[HIGHTEC] YoY Quarter Result on 31-Jul-2007 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
25-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- 582.22%
YoY- 24.8%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 6,676 5,450 7,951 7,729 8,319 6,838 6,361 0.80%
PBT 761 287 731 761 634 -438 613 3.66%
Tax -54 165 -300 -94 -100 -6 -71 -4.45%
NP 707 452 431 667 534 -444 542 4.52%
-
NP to SH 758 476 416 614 492 -428 542 5.74%
-
Tax Rate 7.10% -57.49% 41.04% 12.35% 15.77% - 11.58% -
Total Cost 5,969 4,998 7,520 7,062 7,785 7,282 5,819 0.42%
-
Net Worth 50,024 48,733 50,572 46,929 50,013 52,175 52,582 -0.82%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - 18 - - - - - -
Div Payout % - 3.97% - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 50,024 48,733 50,572 46,929 50,013 52,175 52,582 -0.82%
NOSH 37,711 37,777 40,784 39,108 40,661 40,761 40,447 -1.16%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 10.59% 8.29% 5.42% 8.63% 6.42% -6.49% 8.52% -
ROE 1.52% 0.98% 0.82% 1.31% 0.98% -0.82% 1.03% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 17.70 14.43 19.50 19.76 20.46 16.78 15.73 1.98%
EPS 2.01 1.26 1.02 1.57 1.21 -1.05 1.33 7.12%
DPS 0.00 0.05 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3265 1.29 1.24 1.20 1.23 1.28 1.30 0.33%
Adjusted Per Share Value based on latest NOSH - 39,108
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 5.71 4.66 6.80 6.61 7.11 5.85 5.44 0.81%
EPS 0.65 0.41 0.36 0.52 0.42 -0.37 0.46 5.92%
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4277 0.4166 0.4324 0.4012 0.4276 0.4461 0.4495 -0.82%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.86 0.72 0.76 0.77 0.62 0.67 0.89 -
P/RPS 4.86 4.99 3.90 3.90 3.03 3.99 5.66 -2.50%
P/EPS 42.79 57.14 74.51 49.04 51.24 -63.81 66.42 -7.06%
EY 2.34 1.75 1.34 2.04 1.95 -1.57 1.51 7.57%
DY 0.00 0.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.56 0.61 0.64 0.50 0.52 0.68 -0.74%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 22/09/10 29/09/09 29/09/08 25/09/07 28/09/06 27/09/05 27/09/04 -
Price 0.80 0.80 0.70 0.78 0.46 0.58 0.92 -
P/RPS 4.52 5.55 3.59 3.95 2.25 3.46 5.85 -4.20%
P/EPS 39.80 63.49 68.63 49.68 38.02 -55.24 68.66 -8.68%
EY 2.51 1.58 1.46 2.01 2.63 -1.81 1.46 9.44%
DY 0.00 0.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.62 0.56 0.65 0.37 0.45 0.71 -2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment