[HIGHTEC] QoQ Quarter Result on 31-Jul-2017 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- -37.85%
YoY- 182.23%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 5,739 6,158 5,805 4,799 5,162 5,394 5,065 8.71%
PBT 831 1,492 3,653 922 1,291 1,261 3,382 -60.87%
Tax -132 -476 -793 -239 -192 -213 -412 -53.27%
NP 699 1,016 2,860 683 1,099 1,048 2,970 -61.98%
-
NP to SH 699 1,016 2,860 683 1,099 1,048 2,970 -61.98%
-
Tax Rate 15.88% 31.90% 21.71% 25.92% 14.87% 16.89% 12.18% -
Total Cost 5,040 5,142 2,945 4,116 4,063 4,346 2,095 79.83%
-
Net Worth 90,528 90,560 90,107 85,315 84,631 84,811 83,724 5.36%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - 548 731 - 548 -
Div Payout % - - - 80.33% 66.56% - 18.47% -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 90,528 90,560 90,107 85,315 84,631 84,811 83,724 5.36%
NOSH 40,612 40,612 40,612 40,612 40,612 40,612 40,612 0.00%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 12.18% 16.50% 49.27% 14.23% 21.29% 19.43% 58.64% -
ROE 0.77% 1.12% 3.17% 0.80% 1.30% 1.24% 3.55% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 15.69 16.84 15.87 13.12 14.11 14.75 13.85 8.69%
EPS 1.91 2.78 7.82 1.87 3.00 2.87 8.12 -61.99%
DPS 0.00 0.00 0.00 1.50 2.00 0.00 1.50 -
NAPS 2.475 2.4759 2.4635 2.3325 2.3138 2.3187 2.289 5.36%
Adjusted Per Share Value based on latest NOSH - 40,612
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 4.71 5.05 4.76 3.94 4.24 4.43 4.16 8.65%
EPS 0.57 0.83 2.35 0.56 0.90 0.86 2.44 -62.17%
DPS 0.00 0.00 0.00 0.45 0.60 0.00 0.45 -
NAPS 0.743 0.7433 0.7396 0.7003 0.6946 0.6961 0.6872 5.35%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 1.20 1.27 1.13 1.03 1.07 0.93 1.07 -
P/RPS 7.65 7.54 7.12 7.85 7.58 6.31 7.73 -0.69%
P/EPS 62.79 45.72 14.45 55.16 35.61 32.46 13.18 183.93%
EY 1.59 2.19 6.92 1.81 2.81 3.08 7.59 -64.82%
DY 0.00 0.00 0.00 1.46 1.87 0.00 1.40 -
P/NAPS 0.48 0.51 0.46 0.44 0.46 0.40 0.47 1.41%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 27/06/18 24/09/18 29/12/17 28/09/17 21/06/17 28/03/17 29/12/16 -
Price 1.20 1.36 1.13 1.17 1.10 1.10 0.95 -
P/RPS 7.65 8.08 7.12 8.92 7.79 7.46 6.86 7.55%
P/EPS 62.79 48.96 14.45 62.66 36.61 38.39 11.70 207.47%
EY 1.59 2.04 6.92 1.60 2.73 2.60 8.55 -67.52%
DY 0.00 0.00 0.00 1.28 1.82 0.00 1.58 -
P/NAPS 0.48 0.55 0.46 0.50 0.48 0.47 0.42 9.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment