[HIGHTEC] QoQ TTM Result on 31-Jul-2017 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- 8.23%
YoY- 0.99%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 22,501 21,924 21,160 20,420 20,298 19,430 19,367 10.54%
PBT 6,898 7,358 7,127 6,856 6,426 5,256 4,383 35.41%
Tax -1,640 -1,700 -1,437 -1,056 -1,067 -1,026 -964 42.64%
NP 5,258 5,658 5,690 5,800 5,359 4,230 3,419 33.33%
-
NP to SH 5,258 5,658 5,690 5,800 5,359 4,230 3,419 33.33%
-
Tax Rate 23.78% 23.10% 20.16% 15.40% 16.60% 19.52% 21.99% -
Total Cost 17,243 16,266 15,470 14,620 14,939 15,200 15,948 5.35%
-
Net Worth 90,528 90,560 90,107 85,315 84,631 84,811 83,724 5.36%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 548 1,280 1,280 1,828 1,280 548 1,277 -43.19%
Div Payout % 10.43% 22.63% 22.50% 31.53% 23.89% 12.97% 37.38% -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 90,528 90,560 90,107 85,315 84,631 84,811 83,724 5.36%
NOSH 40,612 40,612 40,612 40,612 40,612 40,612 40,612 0.00%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 23.37% 25.81% 26.89% 28.40% 26.40% 21.77% 17.65% -
ROE 5.81% 6.25% 6.31% 6.80% 6.33% 4.99% 4.08% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 61.52 59.94 57.85 55.83 55.49 53.12 52.95 10.54%
EPS 14.38 15.47 15.56 15.86 14.65 11.56 9.35 33.34%
DPS 1.50 3.50 3.50 5.00 3.50 1.50 3.49 -43.13%
NAPS 2.475 2.4759 2.4635 2.3325 2.3138 2.3187 2.289 5.36%
Adjusted Per Share Value based on latest NOSH - 40,612
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 18.47 17.99 17.37 16.76 16.66 15.95 15.90 10.53%
EPS 4.32 4.64 4.67 4.76 4.40 3.47 2.81 33.30%
DPS 0.45 1.05 1.05 1.50 1.05 0.45 1.05 -43.24%
NAPS 0.743 0.7433 0.7396 0.7003 0.6946 0.6961 0.6872 5.35%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 1.20 1.27 1.13 1.03 1.07 0.93 1.07 -
P/RPS 1.95 2.12 1.95 1.84 1.93 1.75 2.02 -2.33%
P/EPS 8.35 8.21 7.26 6.50 7.30 8.04 11.45 -19.02%
EY 11.98 12.18 13.77 15.40 13.69 12.44 8.74 23.46%
DY 1.25 2.76 3.10 4.85 3.27 1.61 3.27 -47.42%
P/NAPS 0.48 0.51 0.46 0.44 0.46 0.40 0.47 1.41%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 27/06/18 24/09/18 29/12/17 28/09/17 21/06/17 28/03/17 29/12/16 -
Price 1.20 1.36 1.13 1.17 1.10 1.10 0.95 -
P/RPS 1.95 2.27 1.95 2.10 1.98 2.07 1.79 5.89%
P/EPS 8.35 8.79 7.26 7.38 7.51 9.51 10.16 -12.29%
EY 11.98 11.37 13.77 13.55 13.32 10.51 9.84 14.05%
DY 1.25 2.57 3.10 4.27 3.18 1.36 3.68 -51.41%
P/NAPS 0.48 0.55 0.46 0.50 0.48 0.47 0.42 9.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment