[HIGHTEC] QoQ Quarter Result on 31-Jul-2019 [#3]

Announcement Date
25-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jul-2019 [#3]
Profit Trend
QoQ- -16.43%
YoY- -53.64%
View:
Show?
Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 3,208 5,132 5,760 6,172 5,574 5,113 5,617 -31.18%
PBT -485 479 780 1,559 1,107 865 1,683 -
Tax -171 -157 33 -572 74 -339 -1,962 -80.37%
NP -656 322 813 987 1,181 526 -279 76.91%
-
NP to SH -656 322 813 987 1,181 526 -279 76.91%
-
Tax Rate - 32.78% -4.23% 36.69% -6.68% 39.19% 116.58% -
Total Cost 3,864 4,810 4,947 5,185 4,393 4,587 5,896 -24.57%
-
Net Worth 93,860 95,246 94,330 94,061 93,073 92,623 92,097 1.27%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - 731 - 548 - 731 - -
Div Payout % - 227.19% - 55.59% - 139.08% - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 93,860 95,246 94,330 94,061 93,073 92,623 92,097 1.27%
NOSH 40,612 40,612 40,612 40,612 40,612 40,612 40,612 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin -20.45% 6.27% 14.11% 15.99% 21.19% 10.29% -4.97% -
ROE -0.70% 0.34% 0.86% 1.05% 1.27% 0.57% -0.30% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 8.77 14.03 15.75 16.87 15.24 13.98 15.36 -31.19%
EPS -1.79 0.88 2.22 2.70 3.23 1.44 -0.76 77.11%
DPS 0.00 2.00 0.00 1.50 0.00 2.00 0.00 -
NAPS 2.5661 2.604 2.579 2.5716 2.5446 2.5323 2.5179 1.27%
Adjusted Per Share Value based on latest NOSH - 40,612
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 2.74 4.39 4.92 5.28 4.77 4.37 4.80 -31.21%
EPS -0.56 0.28 0.70 0.84 1.01 0.45 -0.24 76.01%
DPS 0.00 0.63 0.00 0.47 0.00 0.63 0.00 -
NAPS 0.8024 0.8143 0.8065 0.8042 0.7957 0.7919 0.7874 1.26%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 1.00 1.25 0.95 1.10 1.20 1.28 1.51 -
P/RPS 11.40 8.91 6.03 6.52 7.87 9.16 9.83 10.39%
P/EPS -55.76 141.99 42.74 40.76 37.17 89.01 -197.96 -57.06%
EY -1.79 0.70 2.34 2.45 2.69 1.12 -0.51 131.12%
DY 0.00 1.60 0.00 1.36 0.00 1.56 0.00 -
P/NAPS 0.39 0.48 0.37 0.43 0.47 0.51 0.60 -24.98%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 29/06/20 27/03/20 31/12/19 25/09/19 24/06/19 26/03/19 31/12/18 -
Price 0.92 0.90 1.28 1.05 1.08 1.20 1.20 -
P/RPS 10.49 6.41 8.13 6.22 7.09 8.58 7.81 21.75%
P/EPS -51.30 102.23 57.59 38.91 33.45 83.45 -157.32 -52.65%
EY -1.95 0.98 1.74 2.57 2.99 1.20 -0.64 110.31%
DY 0.00 2.22 0.00 1.43 0.00 1.67 0.00 -
P/NAPS 0.36 0.35 0.50 0.41 0.42 0.47 0.48 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment