[HIGHTEC] QoQ TTM Result on 31-Jul-2019 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
25-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jul-2019 [#3]
Profit Trend
QoQ- -32.11%
YoY- -63.98%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 20,272 22,638 22,619 22,476 23,368 23,533 24,578 -12.06%
PBT 2,333 3,925 4,311 5,214 6,320 6,044 6,671 -50.39%
Tax -867 -622 -804 -2,799 -2,763 -2,969 -3,106 -57.32%
NP 1,466 3,303 3,507 2,415 3,557 3,075 3,565 -44.73%
-
NP to SH 1,466 3,303 3,507 2,415 3,557 3,075 3,565 -44.73%
-
Tax Rate 37.16% 15.85% 18.65% 53.68% 43.72% 49.12% 46.56% -
Total Cost 18,806 19,335 19,112 20,061 19,811 20,458 21,013 -7.13%
-
Net Worth 93,860 95,246 94,330 94,061 93,073 92,623 92,097 1.27%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div 1,280 1,280 1,280 1,280 1,280 1,280 548 76.13%
Div Payout % 87.33% 38.76% 36.50% 53.01% 35.99% 41.63% 15.39% -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 93,860 95,246 94,330 94,061 93,073 92,623 92,097 1.27%
NOSH 40,612 40,612 40,612 40,612 40,612 40,612 40,612 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 7.23% 14.59% 15.50% 10.74% 15.22% 13.07% 14.50% -
ROE 1.56% 3.47% 3.72% 2.57% 3.82% 3.32% 3.87% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 55.42 61.89 61.84 61.45 63.89 64.34 67.20 -12.06%
EPS 4.01 9.03 9.59 6.60 9.72 8.41 9.75 -44.72%
DPS 3.50 3.50 3.50 3.50 3.50 3.50 1.50 76.01%
NAPS 2.5661 2.604 2.579 2.5716 2.5446 2.5323 2.5179 1.27%
Adjusted Per Share Value based on latest NOSH - 40,612
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 17.33 19.35 19.34 19.22 19.98 20.12 21.01 -12.05%
EPS 1.25 2.82 3.00 2.06 3.04 2.63 3.05 -44.85%
DPS 1.09 1.09 1.09 1.09 1.09 1.09 0.47 75.29%
NAPS 0.8024 0.8143 0.8065 0.8042 0.7957 0.7919 0.7874 1.26%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 1.00 1.25 0.95 1.10 1.20 1.28 1.51 -
P/RPS 1.80 2.02 1.54 1.79 1.88 1.99 2.25 -13.83%
P/EPS 24.95 13.84 9.91 16.66 12.34 15.23 15.49 37.44%
EY 4.01 7.22 10.09 6.00 8.10 6.57 6.45 -27.17%
DY 3.50 2.80 3.68 3.18 2.92 2.73 0.99 132.25%
P/NAPS 0.39 0.48 0.37 0.43 0.47 0.51 0.60 -24.98%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 29/06/20 27/03/20 31/12/19 25/09/19 24/06/19 26/03/19 31/12/18 -
Price 0.92 0.90 1.28 1.05 1.08 1.20 1.20 -
P/RPS 1.66 1.45 2.07 1.71 1.69 1.87 1.79 -4.90%
P/EPS 22.95 9.97 13.35 15.90 11.11 14.27 12.31 51.53%
EY 4.36 10.03 7.49 6.29 9.00 7.01 8.12 -33.96%
DY 3.80 3.89 2.73 3.33 3.24 2.92 1.25 109.99%
P/NAPS 0.36 0.35 0.50 0.41 0.42 0.47 0.48 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment