[HIGHTEC] QoQ Quarter Result on 31-Jul-2024 [#3]

Announcement Date
25-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
31-Jul-2024 [#3]
Profit Trend
QoQ- 361.18%
YoY- -79.88%
View:
Show?
Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 5,999 5,246 5,206 5,243 7,025 6,917 6,103 -1.13%
PBT 7,006 752 509 520 7,330 2,431 992 265.93%
Tax -409 -360 -424 -321 -1,122 -483 -303 22.02%
NP 6,597 392 85 199 6,208 1,948 689 347.82%
-
NP to SH 6,597 392 85 199 6,208 1,948 689 347.82%
-
Tax Rate 5.84% 47.87% 83.30% 61.73% 15.31% 19.87% 30.54% -
Total Cost -598 4,854 5,121 5,044 817 4,969 5,414 -
-
Net Worth 139,192 134,979 134,599 135,698 135,913 131,483 129,935 4.67%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - 2,356 - 1,180 - - - -
Div Payout % - 601.25% - 593.01% - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 139,192 134,979 134,599 135,698 135,913 131,483 129,935 4.67%
NOSH 116,968 121,836 121,836 121,836 121,836 121,836 121,836 -2.66%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 109.97% 7.47% 1.63% 3.80% 88.37% 28.16% 11.29% -
ROE 4.74% 0.29% 0.06% 0.15% 4.57% 1.48% 0.53% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 5.13 4.45 4.41 4.44 5.93 5.81 5.11 0.25%
EPS 5.64 0.33 0.07 0.17 5.24 1.64 0.58 352.45%
DPS 0.00 2.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.19 1.1454 1.1406 1.1499 1.1475 1.105 1.0876 6.15%
Adjusted Per Share Value based on latest NOSH - 121,836
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 5.13 4.48 4.45 4.48 6.01 5.91 5.22 -1.14%
EPS 5.64 0.34 0.07 0.17 5.31 1.67 0.59 347.34%
DPS 0.00 2.01 0.00 1.01 0.00 0.00 0.00 -
NAPS 1.19 1.154 1.1507 1.1601 1.162 1.1241 1.1109 4.67%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.74 0.83 0.865 0.885 0.86 0.885 0.93 -
P/RPS 14.43 18.64 19.61 19.92 14.50 15.22 18.21 -14.30%
P/EPS 13.12 249.52 1,200.90 524.81 16.41 54.06 161.26 -81.08%
EY 7.62 0.40 0.08 0.19 6.09 1.85 0.62 428.53%
DY 0.00 2.41 0.00 1.13 0.00 0.00 0.00 -
P/NAPS 0.62 0.72 0.76 0.77 0.75 0.80 0.86 -19.51%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 20/12/24 25/09/24 27/06/24 19/03/24 29/12/23 25/09/23 26/06/23 -
Price 0.785 0.755 0.845 0.91 0.87 0.87 0.88 -
P/RPS 15.31 16.96 19.15 20.48 14.67 14.97 17.23 -7.54%
P/EPS 13.92 226.97 1,173.14 539.64 16.60 53.14 152.59 -79.58%
EY 7.18 0.44 0.09 0.19 6.02 1.88 0.66 387.43%
DY 0.00 2.65 0.00 1.10 0.00 0.00 0.00 -
P/NAPS 0.66 0.66 0.74 0.79 0.76 0.79 0.81 -12.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment