[HIGHTEC] QoQ Quarter Result on 31-Oct-2023 [#4]

Announcement Date
29-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Oct-2023 [#4]
Profit Trend
QoQ- 218.69%
YoY- 77.22%
View:
Show?
Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 5,246 5,206 5,243 7,025 6,917 6,103 7,192 -18.98%
PBT 752 509 520 7,330 2,431 992 1,723 -42.49%
Tax -360 -424 -321 -1,122 -483 -303 -429 -11.04%
NP 392 85 199 6,208 1,948 689 1,294 -54.92%
-
NP to SH 392 85 199 6,208 1,948 689 1,294 -54.92%
-
Tax Rate 47.87% 83.30% 61.73% 15.31% 19.87% 30.54% 24.90% -
Total Cost 4,854 5,121 5,044 817 4,969 5,414 5,898 -12.18%
-
Net Worth 134,979 134,599 135,698 135,913 131,483 129,935 130,571 2.24%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 2,356 - 1,180 - - - 1,196 57.20%
Div Payout % 601.25% - 593.01% - - - 92.43% -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 134,979 134,599 135,698 135,913 131,483 129,935 130,571 2.24%
NOSH 121,836 121,836 121,836 121,836 121,836 121,836 121,836 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 7.47% 1.63% 3.80% 88.37% 28.16% 11.29% 17.99% -
ROE 0.29% 0.06% 0.15% 4.57% 1.48% 0.53% 0.99% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 4.45 4.41 4.44 5.93 5.81 5.11 6.01 -18.17%
EPS 0.33 0.07 0.17 5.24 1.64 0.58 1.08 -54.66%
DPS 2.00 0.00 1.00 0.00 0.00 0.00 1.00 58.80%
NAPS 1.1454 1.1406 1.1499 1.1475 1.105 1.0876 1.0917 3.25%
Adjusted Per Share Value based on latest NOSH - 121,836
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 4.48 4.45 4.48 6.01 5.91 5.22 6.15 -19.05%
EPS 0.34 0.07 0.17 5.31 1.67 0.59 1.11 -54.59%
DPS 2.01 0.00 1.01 0.00 0.00 0.00 1.02 57.24%
NAPS 1.154 1.1507 1.1601 1.162 1.1241 1.1109 1.1163 2.24%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.83 0.865 0.885 0.86 0.885 0.93 1.15 -
P/RPS 18.64 19.61 19.92 14.50 15.22 18.21 19.12 -1.68%
P/EPS 249.52 1,200.90 524.81 16.41 54.06 161.26 106.29 76.72%
EY 0.40 0.08 0.19 6.09 1.85 0.62 0.94 -43.45%
DY 2.41 0.00 1.13 0.00 0.00 0.00 0.87 97.36%
P/NAPS 0.72 0.76 0.77 0.75 0.80 0.86 1.05 -22.25%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 25/09/24 27/06/24 19/03/24 29/12/23 25/09/23 26/06/23 27/03/23 -
Price 0.755 0.845 0.91 0.87 0.87 0.88 0.94 -
P/RPS 16.96 19.15 20.48 14.67 14.97 17.23 15.63 5.60%
P/EPS 226.97 1,173.14 539.64 16.60 53.14 152.59 86.88 89.79%
EY 0.44 0.09 0.19 6.02 1.88 0.66 1.15 -47.32%
DY 2.65 0.00 1.10 0.00 0.00 0.00 1.06 84.30%
P/NAPS 0.66 0.74 0.79 0.76 0.79 0.81 0.86 -16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment