[CCK] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -17.88%
YoY- 45.35%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 153,655 154,287 156,726 155,888 142,358 143,663 140,481 6.16%
PBT 15,954 11,770 13,042 7,404 8,122 7,175 8,464 52.65%
Tax -3,533 -2,820 -3,244 -1,895 -1,416 -2,183 -1,935 49.44%
NP 12,421 8,950 9,798 5,509 6,706 4,992 6,529 53.59%
-
NP to SH 12,411 8,948 9,782 5,503 6,701 4,995 6,519 53.66%
-
Tax Rate 22.14% 23.96% 24.87% 25.59% 17.43% 30.43% 22.86% -
Total Cost 141,234 145,337 146,928 150,379 135,652 138,671 133,952 3.59%
-
Net Worth 264,011 255,110 244,050 238,006 0 235,287 117,049 72.07%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 264,011 255,110 244,050 238,006 0 235,287 117,049 72.07%
NOSH 315,359 315,359 315,359 315,359 315,359 315,359 162,568 55.60%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 8.08% 5.80% 6.25% 3.53% 4.71% 3.47% 4.65% -
ROE 4.70% 3.51% 4.01% 2.31% 0.00% 2.12% 5.57% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 48.89 48.99 50.09 49.78 45.45 45.79 86.41 -31.61%
EPS 3.95 2.84 3.13 1.76 2.14 1.59 4.01 -1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.81 0.78 0.76 0.00 0.75 0.72 10.83%
Adjusted Per Share Value based on latest NOSH - 315,359
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 24.75 24.85 25.24 25.11 22.93 23.14 22.63 6.15%
EPS 2.00 1.44 1.58 0.89 1.08 0.80 1.05 53.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4253 0.4109 0.3931 0.3834 0.00 0.379 0.1885 72.10%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.31 1.10 0.95 0.87 0.64 0.67 0.585 -
P/RPS 2.68 2.25 1.90 1.75 1.41 1.46 0.68 149.71%
P/EPS 33.17 38.72 30.39 49.51 29.91 42.08 14.59 72.98%
EY 3.01 2.58 3.29 2.02 3.34 2.38 6.85 -42.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.36 1.22 1.14 0.00 0.89 0.81 54.85%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 26/02/18 24/11/17 25/08/17 26/05/17 23/02/17 25/11/16 -
Price 1.71 1.26 1.06 1.04 0.96 0.66 0.58 -
P/RPS 3.50 2.57 2.12 2.09 2.11 1.44 0.67 201.36%
P/EPS 43.30 44.35 33.90 59.18 44.87 41.45 14.46 107.89%
EY 2.31 2.25 2.95 1.69 2.23 2.41 6.91 -51.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.56 1.36 1.37 0.00 0.88 0.81 85.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment