[CCK] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 77.76%
YoY- 50.05%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 166,568 153,655 154,287 156,726 155,888 142,358 143,663 10.39%
PBT 7,748 15,954 11,770 13,042 7,404 8,122 7,175 5.27%
Tax -1,530 -3,533 -2,820 -3,244 -1,895 -1,416 -2,183 -21.14%
NP 6,218 12,421 8,950 9,798 5,509 6,706 4,992 15.81%
-
NP to SH 6,206 12,411 8,948 9,782 5,503 6,701 4,995 15.61%
-
Tax Rate 19.75% 22.14% 23.96% 24.87% 25.59% 17.43% 30.43% -
Total Cost 160,350 141,234 145,337 146,928 150,379 135,652 138,671 10.19%
-
Net Worth 257,892 264,011 255,110 244,050 238,006 0 235,287 6.32%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 257,892 264,011 255,110 244,050 238,006 0 235,287 6.32%
NOSH 630,718 315,359 315,359 315,359 315,359 315,359 315,359 58.94%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 3.73% 8.08% 5.80% 6.25% 3.53% 4.71% 3.47% -
ROE 2.41% 4.70% 3.51% 4.01% 2.31% 0.00% 2.12% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 26.48 48.89 48.99 50.09 49.78 45.45 45.79 -30.65%
EPS 0.99 3.95 2.84 3.13 1.76 2.14 1.59 -27.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.84 0.81 0.78 0.76 0.00 0.75 -33.21%
Adjusted Per Share Value based on latest NOSH - 315,359
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 26.83 24.75 24.85 25.24 25.11 22.93 23.14 10.39%
EPS 1.00 2.00 1.44 1.58 0.89 1.08 0.80 16.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4154 0.4253 0.4109 0.3931 0.3834 0.00 0.379 6.32%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.915 1.31 1.10 0.95 0.87 0.64 0.67 -
P/RPS 3.46 2.68 2.25 1.90 1.75 1.41 1.46 78.03%
P/EPS 92.74 33.17 38.72 30.39 49.51 29.91 42.08 69.59%
EY 1.08 3.01 2.58 3.29 2.02 3.34 2.38 -41.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.56 1.36 1.22 1.14 0.00 0.89 84.78%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 28/05/18 26/02/18 24/11/17 25/08/17 26/05/17 23/02/17 -
Price 0.905 1.71 1.26 1.06 1.04 0.96 0.66 -
P/RPS 3.42 3.50 2.57 2.12 2.09 2.11 1.44 78.29%
P/EPS 91.73 43.30 44.35 33.90 59.18 44.87 41.45 70.06%
EY 1.09 2.31 2.25 2.95 1.69 2.23 2.41 -41.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.04 1.56 1.36 1.37 0.00 0.88 85.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment