[CCK] QoQ Quarter Result on 31-Dec-2000 [#2]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -20.99%
YoY- -16.17%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 37,871 45,101 39,895 36,750 34,818 54,257 43,517 -8.84%
PBT 2,252 813 1,312 1,925 2,358 2,759 2,099 4.79%
Tax -859 -385 -544 -619 -705 -792 -647 20.77%
NP 1,393 428 768 1,306 1,653 1,967 1,452 -2.72%
-
NP to SH 1,393 428 768 1,306 1,653 1,967 1,452 -2.72%
-
Tax Rate 38.14% 47.36% 41.46% 32.16% 29.90% 28.71% 30.82% -
Total Cost 36,478 44,673 39,127 35,444 33,165 52,290 42,065 -9.05%
-
Net Worth 76,342 76,144 63,174 75,193 74,566 72,277 72,929 3.09%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 76,342 76,144 63,174 75,193 74,566 72,277 72,929 3.09%
NOSH 49,572 49,767 41,290 32,979 32,994 33,003 32,999 31.13%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.68% 0.95% 1.93% 3.55% 4.75% 3.63% 3.34% -
ROE 1.82% 0.56% 1.22% 1.74% 2.22% 2.72% 1.99% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 76.39 90.62 96.62 111.43 105.53 164.40 131.87 -30.48%
EPS 2.81 0.86 1.86 3.96 5.01 5.96 4.40 -25.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.53 1.53 2.28 2.26 2.19 2.21 -21.38%
Adjusted Per Share Value based on latest NOSH - 32,979
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.00 7.15 6.33 5.83 5.52 8.60 6.90 -8.88%
EPS 0.22 0.07 0.12 0.21 0.26 0.31 0.23 -2.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.121 0.1207 0.1002 0.1192 0.1182 0.1146 0.1156 3.08%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.60 0.62 0.63 1.24 1.40 1.60 2.31 -
P/RPS 0.79 0.68 0.65 1.11 1.33 0.97 1.75 -41.12%
P/EPS 21.35 72.09 33.87 31.31 27.94 26.85 52.50 -45.08%
EY 4.68 1.39 2.95 3.19 3.58 3.73 1.90 82.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.41 0.54 0.62 0.73 1.05 -48.29%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 31/05/01 26/02/01 30/11/00 30/08/00 06/06/00 -
Price 0.68 0.70 0.68 0.87 1.45 1.64 1.69 -
P/RPS 0.89 0.77 0.70 0.78 1.37 1.00 1.28 -21.49%
P/EPS 24.20 81.40 36.56 21.97 28.94 27.52 38.41 -26.48%
EY 4.13 1.23 2.74 4.55 3.46 3.63 2.60 36.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.44 0.38 0.64 0.75 0.76 -30.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment