[MMM] QoQ Quarter Result on 30-Jun-2008 [#1]

Announcement Date
15-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 94.11%
YoY--%
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/05/08 31/03/08 29/02/08 CAGR
Revenue 5,354 10,000 20,131 3,351 18,343 0 12,433 -54.00%
PBT -5,582 -409 -284 -238 -4,111 0 -610 669.47%
Tax 0 0 0 0 69 0 6,282 -
NP -5,582 -409 -284 -238 -4,042 0 5,672 -
-
NP to SH -5,582 -241 -438 -238 -4,042 0 5,672 -
-
Tax Rate - - - - - - - -
Total Cost 10,936 10,409 20,415 3,589 22,385 0 6,761 55.77%
-
Net Worth -29,388 -10,862 -10,512 -8,601 -7,916 -5,923 -3,221 667.38%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/05/08 31/03/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/05/08 31/03/08 29/02/08 CAGR
Net Worth -29,388 -10,862 -10,512 -8,601 -7,916 -5,923 -3,221 667.38%
NOSH 167,934 172,142 168,461 169,999 167,717 167,810 167,810 0.06%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/05/08 31/03/08 29/02/08 CAGR
NP Margin -104.26% -4.09% -1.41% -7.10% -22.04% 0.00% 45.62% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/05/08 31/03/08 29/02/08 CAGR
RPS 3.19 5.81 11.95 1.97 10.94 0.00 7.41 -54.01%
EPS -3.33 -0.14 -0.26 -0.14 -2.41 0.00 3.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.175 -0.0631 -0.0624 -0.0506 -0.0472 -0.0353 -0.0192 666.66%
Adjusted Per Share Value based on latest NOSH - 169,999
31/03/09 31/12/08 30/09/08 30/06/08 31/05/08 31/03/08 29/02/08 CAGR
RPS 3.20 5.97 12.02 2.00 10.96 0.00 7.43 -53.99%
EPS -3.33 -0.14 -0.26 -0.14 -2.41 0.00 3.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1755 -0.0649 -0.0628 -0.0514 -0.0473 -0.0354 -0.0192 668.68%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/05/08 31/03/08 29/02/08 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 30/05/08 31/03/08 29/02/08 -
Price 0.14 0.14 0.14 0.22 0.28 0.27 0.26 -
P/RPS 4.39 2.41 1.17 11.16 2.56 0.00 3.51 22.89%
P/EPS -4.21 -100.00 -53.85 -157.14 -11.62 0.00 7.69 -
EY -23.74 -1.00 -1.86 -0.64 -8.61 0.00 13.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/05/08 31/03/08 29/02/08 CAGR
Date 28/05/09 23/02/09 27/11/08 15/08/08 28/07/08 - 28/04/08 -
Price 0.20 0.19 0.12 0.19 0.22 0.00 0.28 -
P/RPS 6.27 3.27 1.00 9.64 2.01 0.00 3.78 59.43%
P/EPS -6.02 -135.71 -46.15 -135.71 -9.13 0.00 8.28 -
EY -16.62 -0.74 -2.17 -0.74 -10.95 0.00 12.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment