[MMM] QoQ Quarter Result on 30-Nov-2006 [#1]

Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
30-Nov-2006 [#1]
Profit Trend
QoQ- 95.85%
YoY- 20.71%
View:
Show?
Quarter Result
30/06/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 0 13,519 19,802 26,791 24,316 24,307 21,597 -
PBT 0 -9,150 -14,512 -4,916 -118,448 -12,496 -10,119 -
Tax 0 1,813 -3,310 -5 -3 -45 -32 -
NP 0 -7,337 -17,822 -4,921 -118,451 -12,541 -10,151 -
-
NP to SH 0 -7,337 -17,822 -4,921 -118,451 -12,541 -10,151 -
-
Tax Rate - - - - - - - -
Total Cost 0 20,856 37,624 31,712 142,767 36,848 31,748 -
-
Net Worth 0 4,919 19,718 37,570 45,992 165,558 176,676 -
Dividend
30/06/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 0 4,919 19,718 37,570 45,992 165,558 176,676 -
NOSH 167,894 167,894 167,815 167,952 168,041 174,180 175,622 -3.31%
Ratio Analysis
30/06/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 0.00% -54.27% -90.00% -18.37% -487.13% -51.59% -47.00% -
ROE 0.00% -149.15% -90.38% -13.10% -257.54% -7.57% -5.75% -
Per Share
30/06/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 0.00 8.05 11.80 15.95 14.47 13.96 12.30 -
EPS 0.00 -4.37 -10.62 -2.93 -70.49 -7.20 -5.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0293 0.1175 0.2237 0.2737 0.9505 1.006 -
Adjusted Per Share Value based on latest NOSH - 167,952
30/06/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 0.00 8.07 11.83 16.00 14.52 14.52 12.90 -
EPS 0.00 -4.38 -10.64 -2.94 -70.75 -7.49 -6.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0294 0.1178 0.2244 0.2747 0.9888 1.0552 -
Price Multiplier on Financial Quarter End Date
30/06/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 29/06/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 -
Price 0.31 0.26 0.32 0.28 0.31 0.43 0.46 -
P/RPS 0.00 3.23 2.71 1.76 2.14 3.08 3.74 -
P/EPS 0.00 -5.95 -3.01 -9.56 -0.44 -5.97 -7.96 -
EY 0.00 -16.81 -33.19 -10.46 -227.38 -16.74 -12.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 8.87 2.72 1.25 1.13 0.45 0.46 -
Price Multiplier on Announcement Date
30/06/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date - 17/07/07 17/04/07 27/02/07 31/10/06 21/07/06 05/04/06 -
Price 0.00 0.31 0.31 0.31 0.31 0.38 0.49 -
P/RPS 0.00 3.85 2.63 1.94 2.14 2.72 3.98 -
P/EPS 0.00 -7.09 -2.92 -10.58 -0.44 -5.28 -8.48 -
EY 0.00 -14.10 -34.26 -9.45 -227.38 -18.95 -11.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 10.58 2.64 1.39 1.13 0.40 0.49 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment