[ATLAN] QoQ Quarter Result on 28-Feb-2014 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
29-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2014
Quarter
28-Feb-2014 [#4]
Profit Trend
QoQ- -45.87%
YoY- 27.29%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Revenue 175,732 175,227 176,573 205,893 203,593 174,349 176,853 -0.42%
PBT 17,774 18,452 19,332 35,278 45,149 12,747 198,483 -79.95%
Tax -4,895 -6,759 -6,675 -12,607 -5,735 -6,457 -25,817 -66.96%
NP 12,879 11,693 12,657 22,671 39,414 6,290 172,666 -82.25%
-
NP to SH 10,658 10,305 10,861 19,271 35,599 4,619 146,945 -82.58%
-
Tax Rate 27.54% 36.63% 34.53% 35.74% 12.70% 50.66% 13.01% -
Total Cost 162,853 163,534 163,916 183,222 164,179 168,059 4,187 1045.41%
-
Net Worth 408,376 423,595 454,033 443,887 476,861 504,763 499,690 -12.57%
Dividend
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Div 25,365 63,412 - 50,730 63,412 - 50,730 -36.97%
Div Payout % 237.99% 615.36% - 263.25% 178.13% - 34.52% -
Equity
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Net Worth 408,376 423,595 454,033 443,887 476,861 504,763 499,690 -12.57%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
NP Margin 7.33% 6.67% 7.17% 11.01% 19.36% 3.61% 97.63% -
ROE 2.61% 2.43% 2.39% 4.34% 7.47% 0.92% 29.41% -
Per Share
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 69.28 69.08 69.61 81.17 80.27 68.74 69.72 -0.42%
EPS 4.20 4.06 4.28 7.60 14.03 1.82 57.93 -82.58%
DPS 10.00 25.00 0.00 20.00 25.00 0.00 20.00 -36.97%
NAPS 1.61 1.67 1.79 1.75 1.88 1.99 1.97 -12.57%
Adjusted Per Share Value based on latest NOSH - 253,650
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 69.28 69.08 69.61 81.17 80.27 68.74 69.72 -0.42%
EPS 4.20 4.06 4.28 7.60 14.03 1.82 57.93 -82.58%
DPS 10.00 25.00 0.00 20.00 25.00 0.00 20.00 -36.97%
NAPS 1.61 1.67 1.79 1.75 1.88 1.99 1.97 -12.57%
Price Multiplier on Financial Quarter End Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 -
Price 4.82 4.50 4.66 4.74 4.69 4.77 4.80 -
P/RPS 6.96 6.51 6.69 5.84 5.84 6.94 6.88 0.77%
P/EPS 114.71 110.76 108.83 62.39 33.42 261.94 8.29 475.44%
EY 0.87 0.90 0.92 1.60 2.99 0.38 12.07 -82.65%
DY 2.07 5.56 0.00 4.22 5.33 0.00 4.17 -37.27%
P/NAPS 2.99 2.69 2.60 2.71 2.49 2.40 2.44 14.49%
Price Multiplier on Announcement Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 14/01/15 14/10/14 16/07/14 29/04/14 15/01/14 16/10/13 26/06/13 -
Price 4.70 5.00 4.70 4.60 4.70 5.05 4.85 -
P/RPS 6.78 7.24 6.75 5.67 5.86 7.35 6.96 -1.73%
P/EPS 111.86 123.07 109.76 60.55 33.49 277.32 8.37 462.27%
EY 0.89 0.81 0.91 1.65 2.99 0.36 11.94 -82.26%
DY 2.13 5.00 0.00 4.35 5.32 0.00 4.12 -35.55%
P/NAPS 2.92 2.99 2.63 2.63 2.50 2.54 2.46 12.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment