[ATLAN] QoQ Quarter Result on 31-Aug-2010 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
27-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
31-Aug-2010 [#2]
Profit Trend
QoQ- -34.53%
YoY- -50.06%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 177,292 205,637 187,627 175,563 175,962 194,921 182,635 -1.96%
PBT 108,997 -5,238 19,784 24,853 34,301 29,942 21,123 198.90%
Tax -14,331 -8,605 -6,048 -5,269 -3,513 372 -3,644 149.36%
NP 94,666 -13,843 13,736 19,584 30,788 30,314 17,479 208.72%
-
NP to SH 92,235 -19,124 9,248 15,849 24,208 26,075 12,355 282.44%
-
Tax Rate 13.15% - 30.57% 21.20% 10.24% -1.24% 17.25% -
Total Cost 82,626 219,480 173,891 155,979 145,174 164,607 165,156 -37.00%
-
Net Worth 395,652 133,629 350,264 352,759 322,773 311,457 305,577 18.81%
Dividend
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div - 17,649 12,599 - 12,043 13,640 19,785 -
Div Payout % - 0.00% 136.24% - 49.75% 52.31% 160.14% -
Equity
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 395,652 133,629 350,264 352,759 322,773 311,457 305,577 18.81%
NOSH 252,008 252,131 251,989 251,971 240,875 227,340 219,839 9.54%
Ratio Analysis
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin 53.40% -6.73% 7.32% 11.15% 17.50% 15.55% 9.57% -
ROE 23.31% -14.31% 2.64% 4.49% 7.50% 8.37% 4.04% -
Per Share
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 70.35 81.56 74.46 69.68 73.05 85.74 83.08 -10.50%
EPS 36.60 -7.59 3.67 6.29 10.05 11.47 5.62 249.13%
DPS 0.00 7.00 5.00 0.00 5.00 6.00 9.00 -
NAPS 1.57 0.53 1.39 1.40 1.34 1.37 1.39 8.46%
Adjusted Per Share Value based on latest NOSH - 251,971
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 69.87 81.04 73.94 69.19 69.35 76.82 71.98 -1.96%
EPS 36.35 -7.54 3.64 6.25 9.54 10.28 4.87 282.39%
DPS 0.00 6.96 4.97 0.00 4.75 5.38 7.80 -
NAPS 1.5593 0.5266 1.3804 1.3902 1.272 1.2274 1.2043 18.81%
Price Multiplier on Financial Quarter End Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 3.33 3.32 3.15 3.18 3.25 3.05 2.77 -
P/RPS 4.73 4.07 4.23 4.56 4.45 3.56 3.33 26.38%
P/EPS 9.10 -43.77 85.83 50.56 32.34 26.59 49.29 -67.61%
EY 10.99 -2.28 1.17 1.98 3.09 3.76 2.03 208.63%
DY 0.00 2.11 1.59 0.00 1.54 1.97 3.25 -
P/NAPS 2.12 6.26 2.27 2.27 2.43 2.23 1.99 4.31%
Price Multiplier on Announcement Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 14/07/11 29/04/11 26/01/11 27/10/10 22/06/10 28/04/10 27/01/10 -
Price 3.32 3.37 3.25 3.19 3.20 3.38 2.88 -
P/RPS 4.72 4.13 4.36 4.58 4.38 3.94 3.47 22.78%
P/EPS 9.07 -44.43 88.56 50.72 31.84 29.47 51.25 -68.51%
EY 11.02 -2.25 1.13 1.97 3.14 3.39 1.95 217.60%
DY 0.00 2.08 1.54 0.00 1.56 1.78 3.13 -
P/NAPS 2.11 6.36 2.34 2.28 2.39 2.47 2.07 1.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment