[ATLAN] QoQ Quarter Result on 31-May-2011 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
14-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2012
Quarter
31-May-2011 [#1]
Profit Trend
QoQ- 582.3%
YoY- 281.01%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 194,648 177,573 172,527 177,292 205,637 187,627 175,563 7.12%
PBT 15,376 17,591 17,005 108,997 -5,238 19,784 24,853 -27.41%
Tax -5,556 -5,439 -4,740 -14,331 -8,605 -6,048 -5,269 3.60%
NP 9,820 12,152 12,265 94,666 -13,843 13,736 19,584 -36.91%
-
NP to SH 5,754 8,332 9,037 92,235 -19,124 9,248 15,849 -49.13%
-
Tax Rate 36.13% 30.92% 27.87% 13.15% - 30.57% 21.20% -
Total Cost 184,828 165,421 160,262 82,626 219,480 173,891 155,979 11.99%
-
Net Worth 251,594 402,755 402,763 395,652 133,629 350,264 352,759 -20.18%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div 25,159 - 10,069 - 17,649 12,599 - -
Div Payout % 437.25% - 111.42% - 0.00% 136.24% - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 251,594 402,755 402,763 395,652 133,629 350,264 352,759 -20.18%
NOSH 251,594 251,722 251,727 252,008 252,131 251,989 251,971 -0.09%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 5.05% 6.84% 7.11% 53.40% -6.73% 7.32% 11.15% -
ROE 2.29% 2.07% 2.24% 23.31% -14.31% 2.64% 4.49% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 77.37 70.54 68.54 70.35 81.56 74.46 69.68 7.23%
EPS 2.28 3.31 3.59 36.60 -7.59 3.67 6.29 -49.19%
DPS 10.00 0.00 4.00 0.00 7.00 5.00 0.00 -
NAPS 1.00 1.60 1.60 1.57 0.53 1.39 1.40 -20.11%
Adjusted Per Share Value based on latest NOSH - 252,008
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 76.71 69.98 67.99 69.87 81.04 73.94 69.19 7.12%
EPS 2.27 3.28 3.56 36.35 -7.54 3.64 6.25 -49.12%
DPS 9.92 0.00 3.97 0.00 6.96 4.97 0.00 -
NAPS 0.9915 1.5873 1.5873 1.5593 0.5266 1.3804 1.3902 -20.19%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 3.58 3.05 3.18 3.33 3.32 3.15 3.18 -
P/RPS 4.63 4.32 4.64 4.73 4.07 4.23 4.56 1.02%
P/EPS 156.54 92.15 88.58 9.10 -43.77 85.83 50.56 112.57%
EY 0.64 1.09 1.13 10.99 -2.28 1.17 1.98 -52.93%
DY 2.79 0.00 1.26 0.00 2.11 1.59 0.00 -
P/NAPS 3.58 1.91 1.99 2.12 6.26 2.27 2.27 35.52%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 30/04/12 12/01/12 13/10/11 14/07/11 29/04/11 26/01/11 27/10/10 -
Price 4.20 2.96 3.00 3.32 3.37 3.25 3.19 -
P/RPS 5.43 4.20 4.38 4.72 4.13 4.36 4.58 12.03%
P/EPS 183.65 89.43 83.57 9.07 -44.43 88.56 50.72 135.98%
EY 0.54 1.12 1.20 11.02 -2.25 1.13 1.97 -57.83%
DY 2.38 0.00 1.33 0.00 2.08 1.54 0.00 -
P/NAPS 4.20 1.85 1.88 2.11 6.36 2.34 2.28 50.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment