[WONG] QoQ Quarter Result on 30-Apr-2012 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
28-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
30-Apr-2012 [#2]
Profit Trend
QoQ- 122.78%
YoY- -33.74%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Quarter Result
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Revenue 7,655 7,734 8,486 8,828 8,098 8,049 8,077 -3.49%
PBT 39 1,374 -681 167 -445 -351 227 -68.92%
Tax 6 -44 -1 0 0 -133 0 -
NP 45 1,330 -682 167 -445 -484 227 -65.83%
-
NP to SH 45 1,344 -687 108 -474 -381 215 -64.58%
-
Tax Rate -15.38% 3.20% - 0.00% - - 0.00% -
Total Cost 7,610 6,404 9,168 8,661 8,543 8,533 7,850 -2.03%
-
Net Worth 63,899 63,615 61,562 63,000 62,603 62,511 62,708 1.25%
Dividend
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Net Worth 63,899 63,615 61,562 63,000 62,603 62,511 62,708 1.25%
NOSH 89,999 89,600 89,220 90,000 89,433 89,302 89,583 0.30%
Ratio Analysis
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
NP Margin 0.59% 17.20% -8.04% 1.89% -5.50% -6.01% 2.81% -
ROE 0.07% 2.11% -1.12% 0.17% -0.76% -0.61% 0.34% -
Per Share
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 8.51 8.63 9.51 9.81 9.05 9.01 9.02 -3.78%
EPS 0.05 1.50 -0.77 0.12 -0.53 -0.42 0.24 -64.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.71 0.69 0.70 0.70 0.70 0.70 0.94%
Adjusted Per Share Value based on latest NOSH - 90,000
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 3.04 3.07 3.37 3.50 3.21 3.19 3.20 -3.34%
EPS 0.02 0.53 -0.27 0.04 -0.19 -0.15 0.09 -63.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2534 0.2523 0.2442 0.2499 0.2483 0.2479 0.2487 1.25%
Price Multiplier on Financial Quarter End Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 -
Price 0.23 0.22 0.25 0.25 0.21 0.22 0.265 -
P/RPS 2.70 2.55 2.63 2.55 2.32 2.44 2.94 -5.49%
P/EPS 460.00 14.67 -32.47 208.33 -39.62 -51.57 110.42 157.78%
EY 0.22 6.82 -3.08 0.48 -2.52 -1.94 0.91 -61.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.36 0.36 0.30 0.31 0.38 -10.77%
Price Multiplier on Announcement Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 28/03/13 28/12/12 27/09/12 28/06/12 29/03/12 27/12/11 29/09/11 -
Price 0.20 0.21 0.22 0.23 0.27 0.21 0.18 -
P/RPS 2.35 2.43 2.31 2.34 2.98 2.33 2.00 11.29%
P/EPS 400.00 14.00 -28.57 191.67 -50.94 -49.22 75.00 203.71%
EY 0.25 7.14 -3.50 0.52 -1.96 -2.03 1.33 -67.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.32 0.33 0.39 0.30 0.26 5.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment