[AMTEK] QoQ Quarter Result on 31-Mar-2007 [#3]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -845.65%
YoY- 66.63%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 6,585 5,992 5,852 5,882 9,267 10,405 7,866 -11.14%
PBT 105 -751 -3,651 -723 10 808 -4,044 -
Tax -70 -22 164 -24 -17 -370 -23 109.58%
NP 35 -773 -3,487 -747 -7 438 -4,067 -
-
NP to SH 77 -701 -3,469 -686 92 438 -3,984 -
-
Tax Rate 66.67% - - - 170.00% 45.79% - -
Total Cost 6,550 6,765 9,339 6,629 9,274 9,967 11,933 -32.88%
-
Net Worth 24,126 23,032 24,507 27,540 104,879 28,193 26,480 -6.00%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 24,126 23,032 24,507 27,540 104,879 28,193 26,480 -6.00%
NOSH 51,333 50,071 50,015 50,072 183,999 50,344 49,962 1.81%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 0.53% -12.90% -59.59% -12.70% -0.08% 4.21% -51.70% -
ROE 0.32% -3.04% -14.15% -2.49% 0.09% 1.55% -15.05% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 12.83 11.97 11.70 11.75 5.04 20.67 15.74 -12.70%
EPS 0.15 -1.40 -6.94 -1.37 0.18 0.87 -7.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.46 0.49 0.55 0.57 0.56 0.53 -7.67%
Adjusted Per Share Value based on latest NOSH - 50,072
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 13.17 11.98 11.70 11.76 18.53 20.81 15.73 -11.13%
EPS 0.15 -1.40 -6.94 -1.37 0.18 0.88 -7.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4825 0.4607 0.4902 0.5508 2.0977 0.5639 0.5296 -6.00%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.25 0.20 0.28 0.28 0.23 0.22 0.26 -
P/RPS 1.95 1.67 2.39 2.38 4.57 1.06 1.65 11.74%
P/EPS 166.67 -14.29 -4.04 -20.44 460.00 25.29 -3.26 -
EY 0.60 -7.00 -24.77 -4.89 0.22 3.95 -30.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.43 0.57 0.51 0.40 0.39 0.49 5.35%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 28/11/07 29/08/07 30/05/07 02/03/07 30/11/06 30/08/06 -
Price 0.10 0.20 0.20 0.22 0.22 0.22 0.24 -
P/RPS 0.78 1.67 1.71 1.87 4.37 1.06 1.52 -35.82%
P/EPS 66.67 -14.29 -2.88 -16.06 440.00 25.29 -3.01 -
EY 1.50 -7.00 -34.68 -6.23 0.23 3.95 -33.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.43 0.41 0.40 0.39 0.39 0.45 -39.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment