[AMTEK] QoQ TTM Result on 31-Mar-2007 [#3]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 24.86%
YoY- 83.29%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 24,311 26,993 31,406 33,420 42,385 51,932 62,359 -46.54%
PBT -5,020 -5,115 -3,556 -3,949 -5,166 -6,730 -8,766 -30.96%
Tax 48 101 -247 -434 -446 -565 -560 -
NP -4,972 -5,014 -3,803 -4,383 -5,612 -7,295 -9,326 -34.17%
-
NP to SH -4,779 -4,764 -3,625 -4,140 -5,510 -7,292 -9,323 -35.87%
-
Tax Rate - - - - - - - -
Total Cost 29,283 32,007 35,209 37,803 47,997 59,227 71,685 -44.85%
-
Net Worth 24,126 23,032 24,507 27,540 104,879 28,193 26,480 -6.00%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 24,126 23,032 24,507 27,540 104,879 28,193 26,480 -6.00%
NOSH 51,333 50,071 50,015 50,072 183,999 50,344 49,962 1.81%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -20.45% -18.58% -12.11% -13.11% -13.24% -14.05% -14.96% -
ROE -19.81% -20.68% -14.79% -15.03% -5.25% -25.86% -35.21% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 47.36 53.91 62.79 66.74 23.04 103.15 124.81 -47.49%
EPS -9.31 -9.51 -7.25 -8.27 -2.99 -14.48 -18.66 -37.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.46 0.49 0.55 0.57 0.56 0.53 -7.67%
Adjusted Per Share Value based on latest NOSH - 50,072
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 48.62 53.99 62.81 66.84 84.77 103.87 124.72 -46.54%
EPS -9.56 -9.53 -7.25 -8.28 -11.02 -14.58 -18.65 -35.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4825 0.4607 0.4902 0.5508 2.0977 0.5639 0.5296 -6.00%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.25 0.20 0.28 0.28 0.23 0.22 0.26 -
P/RPS 0.53 0.37 0.45 0.42 1.00 0.21 0.21 85.05%
P/EPS -2.69 -2.10 -3.86 -3.39 -7.68 -1.52 -1.39 55.10%
EY -37.24 -47.57 -25.88 -29.53 -13.02 -65.84 -71.77 -35.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.43 0.57 0.51 0.40 0.39 0.49 5.35%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 28/11/07 29/08/07 30/05/07 02/03/07 30/11/06 30/08/06 -
Price 0.10 0.20 0.20 0.22 0.22 0.22 0.24 -
P/RPS 0.21 0.37 0.32 0.33 0.96 0.21 0.19 6.88%
P/EPS -1.07 -2.10 -2.76 -2.66 -7.35 -1.52 -1.29 -11.68%
EY -93.10 -47.57 -36.24 -37.58 -13.61 -65.84 -77.75 12.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.43 0.41 0.40 0.39 0.39 0.45 -39.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment