[SEEHUP] QoQ Quarter Result on 30-Jun-2019 [#1]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -115.53%
YoY- 31.92%
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 22,693 25,527 24,495 22,849 23,297 24,665 26,151 -9.01%
PBT -3,971 -994 -1,175 -1,231 -1,522 -346 -1,225 118.87%
Tax -3 -284 -107 -82 446 -540 -119 -91.38%
NP -3,974 -1,278 -1,282 -1,313 -1,076 -886 -1,344 105.87%
-
NP to SH -3,708 -1,000 -869 -1,041 -483 -599 -950 147.69%
-
Tax Rate - - - - - - - -
Total Cost 26,667 26,805 25,777 24,162 24,373 25,551 27,495 -2.01%
-
Net Worth 75,343 79,059 80,080 80,949 82,991 83,474 85,517 -8.09%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - 1,447 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 75,343 79,059 80,080 80,949 82,991 83,474 85,517 -8.09%
NOSH 80,426 80,426 80,426 80,426 80,426 80,426 80,426 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -17.51% -5.01% -5.23% -5.75% -4.62% -3.59% -5.14% -
ROE -4.92% -1.26% -1.09% -1.29% -0.58% -0.72% -1.11% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 28.22 31.74 30.46 28.41 28.97 30.67 32.52 -9.01%
EPS -4.61 -1.24 -1.08 -1.29 -0.60 -0.74 -1.18 147.84%
DPS 0.00 0.00 0.00 0.00 1.80 0.00 0.00 -
NAPS 0.9368 0.983 0.9957 1.0065 1.0319 1.0379 1.0633 -8.09%
Adjusted Per Share Value based on latest NOSH - 80,426
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 29.03 32.65 31.33 29.23 29.80 31.55 33.45 -9.00%
EPS -4.74 -1.28 -1.11 -1.33 -0.62 -0.77 -1.22 146.93%
DPS 0.00 0.00 0.00 0.00 1.85 0.00 0.00 -
NAPS 0.9637 1.0112 1.0243 1.0354 1.0615 1.0677 1.0938 -8.08%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.84 1.00 0.86 0.85 0.91 1.00 1.04 -
P/RPS 2.98 3.15 2.82 2.99 3.14 3.26 3.20 -4.63%
P/EPS -18.22 -80.43 -79.59 -65.67 -151.53 -134.27 -88.05 -64.98%
EY -5.49 -1.24 -1.26 -1.52 -0.66 -0.74 -1.14 184.90%
DY 0.00 0.00 0.00 0.00 1.98 0.00 0.00 -
P/NAPS 0.90 1.02 0.86 0.84 0.88 0.96 0.98 -5.51%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 26/02/20 28/11/19 29/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.82 0.84 0.90 0.88 0.88 0.92 0.98 -
P/RPS 2.91 2.65 2.96 3.10 3.04 3.00 3.01 -2.22%
P/EPS -17.79 -67.56 -83.30 -67.99 -146.53 -123.53 -82.97 -64.14%
EY -5.62 -1.48 -1.20 -1.47 -0.68 -0.81 -1.21 178.11%
DY 0.00 0.00 0.00 0.00 2.05 0.00 0.00 -
P/NAPS 0.88 0.85 0.90 0.87 0.85 0.89 0.92 -2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment