[SEEHUP] QoQ Quarter Result on 31-Dec-2010 [#3]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 110.0%
YoY- -46.72%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 37,712 45,347 38,001 35,973 32,257 29,089 23,092 38.63%
PBT 309 1,264 -511 482 368 780 815 -47.58%
Tax -245 -458 -177 -521 -134 -87 -472 -35.38%
NP 64 806 -688 -39 234 693 343 -67.31%
-
NP to SH 229 904 -326 357 170 533 156 29.13%
-
Tax Rate 79.29% 36.23% - 108.09% 36.41% 11.15% 57.91% -
Total Cost 37,648 44,541 38,689 36,012 32,023 28,396 22,749 39.86%
-
Net Worth 53,348 52,667 53,195 53,014 54,343 53,632 53,068 0.35%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - 2,190 - - 2,160 -
Div Payout % - - - 613.64% - - 1,384.62% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 53,348 52,667 53,195 53,014 54,343 53,632 53,068 0.35%
NOSH 41,636 41,278 40,740 40,568 40,476 40,075 40,000 2.70%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 0.17% 1.78% -1.81% -0.11% 0.73% 2.38% 1.49% -
ROE 0.43% 1.72% -0.61% 0.67% 0.31% 0.99% 0.29% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 90.57 109.86 93.28 88.67 79.69 72.59 57.73 34.98%
EPS 0.55 2.19 -0.80 0.88 0.42 1.33 0.39 25.73%
DPS 0.00 0.00 0.00 5.40 0.00 0.00 5.40 -
NAPS 1.2813 1.2759 1.3057 1.3068 1.3426 1.3383 1.3267 -2.29%
Adjusted Per Share Value based on latest NOSH - 40,568
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 46.65 56.10 47.01 44.50 39.91 35.99 28.57 38.62%
EPS 0.28 1.12 -0.40 0.44 0.21 0.66 0.19 29.46%
DPS 0.00 0.00 0.00 2.71 0.00 0.00 2.67 -
NAPS 0.66 0.6516 0.6581 0.6558 0.6723 0.6635 0.6565 0.35%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.885 0.95 0.90 0.89 1.00 0.88 0.98 -
P/RPS 0.98 0.86 0.96 1.00 1.25 1.21 1.70 -30.71%
P/EPS 160.91 43.38 -112.47 101.14 238.10 66.17 251.28 -25.68%
EY 0.62 2.31 -0.89 0.99 0.42 1.51 0.40 33.89%
DY 0.00 0.00 0.00 6.07 0.00 0.00 5.51 -
P/NAPS 0.69 0.74 0.69 0.68 0.74 0.66 0.74 -4.55%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 26/08/11 31/05/11 28/02/11 30/11/10 30/08/10 27/05/10 -
Price 0.80 0.89 0.90 0.90 0.95 0.91 1.00 -
P/RPS 0.88 0.81 0.96 1.01 1.19 1.25 1.73 -36.25%
P/EPS 145.45 40.64 -112.47 102.27 226.19 68.42 256.41 -31.45%
EY 0.69 2.46 -0.89 0.98 0.44 1.46 0.39 46.23%
DY 0.00 0.00 0.00 6.00 0.00 0.00 5.40 -
P/NAPS 0.62 0.70 0.69 0.69 0.71 0.68 0.75 -11.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment