[SEEHUP] QoQ Quarter Result on 31-Mar-2010 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -76.72%
YoY- 172.9%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 35,973 32,257 29,089 23,092 25,973 26,840 22,558 36.37%
PBT 482 368 780 815 1,155 122 216 70.51%
Tax -521 -134 -87 -472 -257 -35 -292 46.95%
NP -39 234 693 343 898 87 -76 -35.82%
-
NP to SH 357 170 533 156 670 32 442 -13.23%
-
Tax Rate 108.09% 36.41% 11.15% 57.91% 22.25% 28.69% 135.19% -
Total Cost 36,012 32,023 28,396 22,749 25,075 26,753 22,634 36.17%
-
Net Worth 53,014 54,343 53,632 53,068 53,070 53,323 53,534 -0.64%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 2,190 - - 2,160 - - - -
Div Payout % 613.64% - - 1,384.62% - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 53,014 54,343 53,632 53,068 53,070 53,323 53,534 -0.64%
NOSH 40,568 40,476 40,075 40,000 40,119 40,000 40,181 0.63%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -0.11% 0.73% 2.38% 1.49% 3.46% 0.32% -0.34% -
ROE 0.67% 0.31% 0.99% 0.29% 1.26% 0.06% 0.83% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 88.67 79.69 72.59 57.73 64.74 67.10 56.14 35.51%
EPS 0.88 0.42 1.33 0.39 1.67 0.08 1.10 -13.78%
DPS 5.40 0.00 0.00 5.40 0.00 0.00 0.00 -
NAPS 1.3068 1.3426 1.3383 1.3267 1.3228 1.3331 1.3323 -1.27%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 46.01 41.26 37.21 29.54 33.22 34.33 28.85 36.38%
EPS 0.46 0.22 0.68 0.20 0.86 0.04 0.57 -13.28%
DPS 2.80 0.00 0.00 2.76 0.00 0.00 0.00 -
NAPS 0.6781 0.6951 0.686 0.6788 0.6788 0.6821 0.6847 -0.64%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.89 1.00 0.88 0.98 0.99 0.89 0.90 -
P/RPS 1.00 1.25 1.21 1.70 1.53 1.33 1.60 -26.83%
P/EPS 101.14 238.10 66.17 251.28 59.28 1,112.50 81.82 15.13%
EY 0.99 0.42 1.51 0.40 1.69 0.09 1.22 -12.96%
DY 6.07 0.00 0.00 5.51 0.00 0.00 0.00 -
P/NAPS 0.68 0.74 0.66 0.74 0.75 0.67 0.68 0.00%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 30/11/10 30/08/10 27/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.90 0.95 0.91 1.00 0.93 1.00 0.86 -
P/RPS 1.01 1.19 1.25 1.73 1.44 1.49 1.53 -24.12%
P/EPS 102.27 226.19 68.42 256.41 55.69 1,250.00 78.18 19.55%
EY 0.98 0.44 1.46 0.39 1.80 0.08 1.28 -16.26%
DY 6.00 0.00 0.00 5.40 0.00 0.00 0.00 -
P/NAPS 0.69 0.71 0.68 0.75 0.70 0.75 0.65 4.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment