[SEEHUP] QoQ Quarter Result on 31-Dec-2017 [#3]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 153.4%
YoY- 269.92%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 26,151 22,645 24,196 24,129 25,039 20,469 21,302 14.63%
PBT -1,225 -1,274 -352 1,989 753 -506 389 -
Tax -119 -251 182 -691 1 -25 -122 -1.64%
NP -1,344 -1,525 -170 1,298 754 -531 267 -
-
NP to SH -950 -1,529 -288 1,305 515 -630 179 -
-
Tax Rate - - - 34.74% -0.13% - 31.36% -
Total Cost 27,495 24,170 24,366 22,831 24,285 21,000 21,035 19.52%
-
Net Worth 85,517 86,466 119,094 91,081 66,203 65,842 66,328 18.44%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 2,143 1,425 - - 1,402 -
Div Payout % - - 0.00% 109.23% - - 783.65% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 85,517 86,466 119,094 91,081 66,203 65,842 66,328 18.44%
NOSH 80,426 80,426 80,426 57,363 52,322 52,066 52,258 33.26%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -5.14% -6.73% -0.70% 5.38% 3.01% -2.59% 1.25% -
ROE -1.11% -1.77% -0.24% 1.43% 0.78% -0.96% 0.27% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 32.52 28.16 30.48 45.70 48.19 39.31 41.00 -14.30%
EPS -1.18 -1.90 -0.36 2.47 0.99 -1.21 0.34 -
DPS 0.00 0.00 2.70 2.70 0.00 0.00 2.70 -
NAPS 1.0633 1.0751 1.50 1.7252 1.2742 1.2646 1.2767 -11.46%
Adjusted Per Share Value based on latest NOSH - 57,363
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 32.35 28.01 29.93 29.85 30.98 25.32 26.35 14.64%
EPS -1.18 -1.89 -0.36 1.61 0.64 -0.78 0.22 -
DPS 0.00 0.00 2.65 1.76 0.00 0.00 1.74 -
NAPS 1.0579 1.0697 1.4733 1.1268 0.819 0.8146 0.8206 18.43%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.04 1.21 1.30 1.15 1.01 1.04 1.05 -
P/RPS 3.20 4.30 4.27 2.52 2.10 2.65 2.56 16.02%
P/EPS -88.05 -63.65 -358.38 46.52 101.90 -85.95 304.75 -
EY -1.14 -1.57 -0.28 2.15 0.98 -1.16 0.33 -
DY 0.00 0.00 2.08 2.35 0.00 0.00 2.57 -
P/NAPS 0.98 1.13 0.87 0.67 0.79 0.82 0.82 12.60%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 28/11/17 30/08/17 31/05/17 -
Price 0.98 1.10 1.25 1.32 0.99 1.04 1.04 -
P/RPS 3.01 3.91 4.10 2.89 2.05 2.65 2.54 11.97%
P/EPS -82.97 -57.86 -344.60 53.40 99.88 -85.95 301.85 -
EY -1.21 -1.73 -0.29 1.87 1.00 -1.16 0.33 -
DY 0.00 0.00 2.16 2.05 0.00 0.00 2.60 -
P/NAPS 0.92 1.02 0.83 0.77 0.78 0.82 0.81 8.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment