[SEEHUP] QoQ Quarter Result on 30-Sep-2017 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 181.75%
YoY- 1939.29%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 22,645 24,196 24,129 25,039 20,469 21,302 22,679 -0.10%
PBT -1,274 -352 1,989 753 -506 389 -385 122.54%
Tax -251 182 -691 1 -25 -122 -136 50.62%
NP -1,525 -170 1,298 754 -531 267 -521 105.02%
-
NP to SH -1,529 -288 1,305 515 -630 179 -768 58.45%
-
Tax Rate - - 34.74% -0.13% - 31.36% - -
Total Cost 24,170 24,366 22,831 24,285 21,000 21,035 23,200 2.77%
-
Net Worth 86,466 119,094 91,081 66,203 65,842 66,328 67,544 17.95%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 2,143 1,425 - - 1,402 - -
Div Payout % - 0.00% 109.23% - - 783.65% - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 86,466 119,094 91,081 66,203 65,842 66,328 67,544 17.95%
NOSH 80,426 80,426 57,363 52,322 52,066 52,258 52,258 33.40%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -6.73% -0.70% 5.38% 3.01% -2.59% 1.25% -2.30% -
ROE -1.77% -0.24% 1.43% 0.78% -0.96% 0.27% -1.14% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 28.16 30.48 45.70 48.19 39.31 41.00 43.65 -25.39%
EPS -1.90 -0.36 2.47 0.99 -1.21 0.34 -1.48 18.17%
DPS 0.00 2.70 2.70 0.00 0.00 2.70 0.00 -
NAPS 1.0751 1.50 1.7252 1.2742 1.2646 1.2767 1.3001 -11.92%
Adjusted Per Share Value based on latest NOSH - 52,322
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 28.01 29.93 29.85 30.98 25.32 26.35 28.06 -0.11%
EPS -1.89 -0.36 1.61 0.64 -0.78 0.22 -0.95 58.38%
DPS 0.00 2.65 1.76 0.00 0.00 1.74 0.00 -
NAPS 1.0697 1.4733 1.1268 0.819 0.8146 0.8206 0.8356 17.95%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.21 1.30 1.15 1.01 1.04 1.05 1.03 -
P/RPS 4.30 4.27 2.52 2.10 2.65 2.56 2.36 49.34%
P/EPS -63.65 -358.38 46.52 101.90 -85.95 304.75 -69.68 -5.87%
EY -1.57 -0.28 2.15 0.98 -1.16 0.33 -1.44 5.94%
DY 0.00 2.08 2.35 0.00 0.00 2.57 0.00 -
P/NAPS 1.13 0.87 0.67 0.79 0.82 0.82 0.79 27.03%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 28/02/18 28/11/17 30/08/17 31/05/17 27/02/17 -
Price 1.10 1.25 1.32 0.99 1.04 1.04 1.05 -
P/RPS 3.91 4.10 2.89 2.05 2.65 2.54 2.41 38.19%
P/EPS -57.86 -344.60 53.40 99.88 -85.95 301.85 -71.03 -12.81%
EY -1.73 -0.29 1.87 1.00 -1.16 0.33 -1.41 14.65%
DY 0.00 2.16 2.05 0.00 0.00 2.60 0.00 -
P/NAPS 1.02 0.83 0.77 0.78 0.82 0.81 0.81 16.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment