[SEEHUP] QoQ Quarter Result on 30-Jun-2018 [#1]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -430.9%
YoY- -142.7%
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 23,297 24,665 26,151 22,645 24,196 24,129 25,039 -4.69%
PBT -1,522 -346 -1,225 -1,274 -352 1,989 753 -
Tax 446 -540 -119 -251 182 -691 1 5759.19%
NP -1,076 -886 -1,344 -1,525 -170 1,298 754 -
-
NP to SH -483 -599 -950 -1,529 -288 1,305 515 -
-
Tax Rate - - - - - 34.74% -0.13% -
Total Cost 24,373 25,551 27,495 24,170 24,366 22,831 24,285 0.24%
-
Net Worth 82,991 83,474 85,517 86,466 119,094 91,081 66,203 16.27%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 1,447 - - - 2,143 1,425 - -
Div Payout % 0.00% - - - 0.00% 109.23% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 82,991 83,474 85,517 86,466 119,094 91,081 66,203 16.27%
NOSH 80,426 80,426 80,426 80,426 80,426 57,363 52,322 33.22%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -4.62% -3.59% -5.14% -6.73% -0.70% 5.38% 3.01% -
ROE -0.58% -0.72% -1.11% -1.77% -0.24% 1.43% 0.78% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 28.97 30.67 32.52 28.16 30.48 45.70 48.19 -28.79%
EPS -0.60 -0.74 -1.18 -1.90 -0.36 2.47 0.99 -
DPS 1.80 0.00 0.00 0.00 2.70 2.70 0.00 -
NAPS 1.0319 1.0379 1.0633 1.0751 1.50 1.7252 1.2742 -13.12%
Adjusted Per Share Value based on latest NOSH - 80,426
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 28.82 30.51 32.35 28.01 29.93 29.85 30.98 -4.70%
EPS -0.60 -0.74 -1.18 -1.89 -0.36 1.61 0.64 -
DPS 1.79 0.00 0.00 0.00 2.65 1.76 0.00 -
NAPS 1.0267 1.0327 1.0579 1.0697 1.4733 1.1268 0.819 16.27%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.91 1.00 1.04 1.21 1.30 1.15 1.01 -
P/RPS 3.14 3.26 3.20 4.30 4.27 2.52 2.10 30.79%
P/EPS -151.53 -134.27 -88.05 -63.65 -358.38 46.52 101.90 -
EY -0.66 -0.74 -1.14 -1.57 -0.28 2.15 0.98 -
DY 1.98 0.00 0.00 0.00 2.08 2.35 0.00 -
P/NAPS 0.88 0.96 0.98 1.13 0.87 0.67 0.79 7.46%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 28/11/17 -
Price 0.88 0.92 0.98 1.10 1.25 1.32 0.99 -
P/RPS 3.04 3.00 3.01 3.91 4.10 2.89 2.05 30.07%
P/EPS -146.53 -123.53 -82.97 -57.86 -344.60 53.40 99.88 -
EY -0.68 -0.81 -1.21 -1.73 -0.29 1.87 1.00 -
DY 2.05 0.00 0.00 0.00 2.16 2.05 0.00 -
P/NAPS 0.85 0.89 0.92 1.02 0.83 0.77 0.78 5.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment