[SEEHUP] QoQ Quarter Result on 31-Dec-2000 [#3]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -45.96%
YoY- -67.02%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 15,404 14,680 13,234 15,205 13,225 11,813 13,409 9.67%
PBT 1,302 716 -416 661 1,183 879 1,571 -11.75%
Tax -399 -322 416 -226 -378 -233 -340 11.24%
NP 903 394 0 435 805 646 1,231 -18.64%
-
NP to SH 903 394 -292 435 805 646 1,231 -18.64%
-
Tax Rate 30.65% 44.97% - 34.19% 31.95% 26.51% 21.64% -
Total Cost 14,501 14,286 13,234 14,770 12,420 11,167 12,178 12.33%
-
Net Worth 47,278 46,255 46,054 49,564 49,137 48,399 47,643 -0.51%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - 1,748 -
Div Payout % - - - - - - 142.05% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 47,278 46,255 46,054 49,564 49,137 48,399 47,643 -0.51%
NOSH 25,013 24,936 25,040 24,999 24,999 25,038 24,981 0.08%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.86% 2.68% 0.00% 2.86% 6.09% 5.47% 9.18% -
ROE 1.91% 0.85% -0.63% 0.88% 1.64% 1.33% 2.58% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 61.58 58.87 52.85 60.82 52.90 47.18 53.68 9.57%
EPS 3.61 1.58 -0.73 1.74 3.22 2.58 4.92 -18.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.00 -
NAPS 1.8901 1.8549 1.8392 1.9826 1.9655 1.933 1.9072 -0.59%
Adjusted Per Share Value based on latest NOSH - 24,999
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 19.06 18.16 16.37 18.81 16.36 14.61 16.59 9.68%
EPS 1.12 0.49 -0.36 0.54 1.00 0.80 1.52 -18.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.16 -
NAPS 0.5849 0.5722 0.5697 0.6132 0.6079 0.5988 0.5894 -0.50%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.16 1.99 2.28 2.54 2.68 2.89 3.70 -
P/RPS 3.51 3.38 4.31 4.18 5.07 6.13 6.89 -36.18%
P/EPS 59.83 125.95 -195.52 145.98 83.23 112.02 75.09 -14.04%
EY 1.67 0.79 -0.51 0.69 1.20 0.89 1.33 16.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.89 -
P/NAPS 1.14 1.07 1.24 1.28 1.36 1.50 1.94 -29.82%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 27/08/01 30/05/01 27/02/01 27/02/01 30/08/00 29/05/00 -
Price 1.44 2.22 2.00 2.17 2.17 2.92 3.04 -
P/RPS 2.34 3.77 3.78 3.57 4.10 6.19 5.66 -44.47%
P/EPS 39.89 140.51 -171.51 124.71 67.39 113.18 61.69 -25.20%
EY 2.51 0.71 -0.58 0.80 1.48 0.88 1.62 33.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.30 -
P/NAPS 0.76 1.20 1.09 1.09 1.10 1.51 1.59 -38.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment