[SEEHUP] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 89.41%
YoY- 435.96%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 27,288 29,041 31,376 28,408 28,002 32,801 33,489 -12.70%
PBT 312 1,938 876 1,431 799 2,262 2,071 -71.52%
Tax -34 -493 -388 181 -83 -574 -565 -84.51%
NP 278 1,445 488 1,612 716 1,688 1,506 -67.41%
-
NP to SH 574 1,370 740 1,663 878 1,362 950 -28.42%
-
Tax Rate 10.90% 25.44% 44.29% -12.65% 10.39% 25.38% 27.28% -
Total Cost 27,010 27,596 30,888 26,796 27,286 31,113 31,983 -10.60%
-
Net Worth 53,169 53,727 52,411 51,380 51,673 50,904 49,327 5.10%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 1,442 1,082 1,084 - -
Div Payout % - - - 86.75% 123.29% 79.65% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 53,169 53,727 52,411 51,380 51,673 50,904 49,327 5.10%
NOSH 40,139 40,175 40,217 40,072 40,091 40,176 40,084 0.09%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.02% 4.98% 1.56% 5.67% 2.56% 5.15% 4.50% -
ROE 1.08% 2.55% 1.41% 3.24% 1.70% 2.68% 1.93% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 67.98 72.28 78.02 70.89 69.85 81.64 83.55 -12.79%
EPS 1.43 3.41 1.84 4.15 2.19 3.39 2.37 -28.48%
DPS 0.00 0.00 0.00 3.60 2.70 2.70 0.00 -
NAPS 1.3246 1.3373 1.3032 1.2822 1.2889 1.267 1.2306 5.00%
Adjusted Per Share Value based on latest NOSH - 40,072
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 34.90 37.15 40.13 36.34 35.82 41.95 42.83 -12.70%
EPS 0.73 1.75 0.95 2.13 1.12 1.74 1.22 -28.88%
DPS 0.00 0.00 0.00 1.85 1.38 1.39 0.00 -
NAPS 0.6801 0.6872 0.6704 0.6572 0.6609 0.6511 0.6309 5.10%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.95 1.08 1.00 1.06 1.20 1.17 1.14 -
P/RPS 1.40 1.49 1.28 1.50 1.72 1.43 1.36 1.94%
P/EPS 66.43 31.67 54.35 25.54 54.79 34.51 48.10 23.89%
EY 1.51 3.16 1.84 3.92 1.82 2.90 2.08 -19.14%
DY 0.00 0.00 0.00 3.40 2.25 2.31 0.00 -
P/NAPS 0.72 0.81 0.77 0.83 0.93 0.92 0.93 -15.62%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 28/08/08 30/05/08 28/02/08 29/11/07 29/08/07 -
Price 0.95 0.88 1.12 1.00 1.18 1.23 1.28 -
P/RPS 1.40 1.22 1.44 1.41 1.69 1.51 1.53 -5.72%
P/EPS 66.43 25.81 60.87 24.10 53.88 36.28 54.01 14.72%
EY 1.51 3.88 1.64 4.15 1.86 2.76 1.85 -12.60%
DY 0.00 0.00 0.00 3.60 2.29 2.20 0.00 -
P/NAPS 0.72 0.66 0.86 0.78 0.92 0.97 1.04 -21.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment