[SEEHUP] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 85.14%
YoY- 0.59%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 22,558 19,656 27,288 29,041 31,376 28,408 28,002 -13.43%
PBT 216 -782 312 1,938 876 1,431 799 -58.22%
Tax -292 108 -34 -493 -388 181 -83 131.49%
NP -76 -674 278 1,445 488 1,612 716 -
-
NP to SH 442 -214 574 1,370 740 1,663 878 -36.74%
-
Tax Rate 135.19% - 10.90% 25.44% 44.29% -12.65% 10.39% -
Total Cost 22,634 20,330 27,010 27,596 30,888 26,796 27,286 -11.72%
-
Net Worth 53,534 53,269 53,169 53,727 52,411 51,380 51,673 2.38%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 1,453 - - - 1,442 1,082 -
Div Payout % - 0.00% - - - 86.75% 123.29% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 53,534 53,269 53,169 53,727 52,411 51,380 51,673 2.38%
NOSH 40,181 40,377 40,139 40,175 40,217 40,072 40,091 0.14%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -0.34% -3.43% 1.02% 4.98% 1.56% 5.67% 2.56% -
ROE 0.83% -0.40% 1.08% 2.55% 1.41% 3.24% 1.70% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 56.14 48.68 67.98 72.28 78.02 70.89 69.85 -13.56%
EPS 1.10 -0.53 1.43 3.41 1.84 4.15 2.19 -36.83%
DPS 0.00 3.60 0.00 0.00 0.00 3.60 2.70 -
NAPS 1.3323 1.3193 1.3246 1.3373 1.3032 1.2822 1.2889 2.23%
Adjusted Per Share Value based on latest NOSH - 40,175
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 27.91 24.32 33.76 35.93 38.82 35.14 34.64 -13.42%
EPS 0.55 -0.26 0.71 1.69 0.92 2.06 1.09 -36.64%
DPS 0.00 1.80 0.00 0.00 0.00 1.78 1.34 -
NAPS 0.6623 0.659 0.6578 0.6647 0.6484 0.6356 0.6393 2.38%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.90 0.83 0.95 1.08 1.00 1.06 1.20 -
P/RPS 1.60 1.70 1.40 1.49 1.28 1.50 1.72 -4.71%
P/EPS 81.82 -156.60 66.43 31.67 54.35 25.54 54.79 30.68%
EY 1.22 -0.64 1.51 3.16 1.84 3.92 1.82 -23.42%
DY 0.00 4.34 0.00 0.00 0.00 3.40 2.25 -
P/NAPS 0.68 0.63 0.72 0.81 0.77 0.83 0.93 -18.85%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 28/08/08 30/05/08 28/02/08 -
Price 0.86 0.93 0.95 0.88 1.12 1.00 1.18 -
P/RPS 1.53 1.91 1.40 1.22 1.44 1.41 1.69 -6.42%
P/EPS 78.18 -175.47 66.43 25.81 60.87 24.10 53.88 28.19%
EY 1.28 -0.57 1.51 3.88 1.64 4.15 1.86 -22.07%
DY 0.00 3.87 0.00 0.00 0.00 3.60 2.29 -
P/NAPS 0.65 0.70 0.72 0.66 0.86 0.78 0.92 -20.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment