[SEEHUP] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -137.28%
YoY- -112.87%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 25,973 26,840 22,558 19,656 27,288 29,041 31,376 -11.80%
PBT 1,155 122 216 -782 312 1,938 876 20.18%
Tax -257 -35 -292 108 -34 -493 -388 -23.95%
NP 898 87 -76 -674 278 1,445 488 49.99%
-
NP to SH 670 32 442 -214 574 1,370 740 -6.39%
-
Tax Rate 22.25% 28.69% 135.19% - 10.90% 25.44% 44.29% -
Total Cost 25,075 26,753 22,634 20,330 27,010 27,596 30,888 -12.94%
-
Net Worth 53,070 53,323 53,534 53,269 53,169 53,727 52,411 0.83%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - 1,453 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 53,070 53,323 53,534 53,269 53,169 53,727 52,411 0.83%
NOSH 40,119 40,000 40,181 40,377 40,139 40,175 40,217 -0.16%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 3.46% 0.32% -0.34% -3.43% 1.02% 4.98% 1.56% -
ROE 1.26% 0.06% 0.83% -0.40% 1.08% 2.55% 1.41% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 64.74 67.10 56.14 48.68 67.98 72.28 78.02 -11.66%
EPS 1.67 0.08 1.10 -0.53 1.43 3.41 1.84 -6.24%
DPS 0.00 0.00 0.00 3.60 0.00 0.00 0.00 -
NAPS 1.3228 1.3331 1.3323 1.3193 1.3246 1.3373 1.3032 0.99%
Adjusted Per Share Value based on latest NOSH - 40,377
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 32.13 33.20 27.91 24.32 33.76 35.93 38.82 -11.81%
EPS 0.83 0.04 0.55 -0.26 0.71 1.69 0.92 -6.61%
DPS 0.00 0.00 0.00 1.80 0.00 0.00 0.00 -
NAPS 0.6565 0.6597 0.6623 0.659 0.6578 0.6647 0.6484 0.82%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.99 0.89 0.90 0.83 0.95 1.08 1.00 -
P/RPS 1.53 1.33 1.60 1.70 1.40 1.49 1.28 12.59%
P/EPS 59.28 1,112.50 81.82 -156.60 66.43 31.67 54.35 5.94%
EY 1.69 0.09 1.22 -0.64 1.51 3.16 1.84 -5.49%
DY 0.00 0.00 0.00 4.34 0.00 0.00 0.00 -
P/NAPS 0.75 0.67 0.68 0.63 0.72 0.81 0.77 -1.73%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 28/08/08 -
Price 0.93 1.00 0.86 0.93 0.95 0.88 1.12 -
P/RPS 1.44 1.49 1.53 1.91 1.40 1.22 1.44 0.00%
P/EPS 55.69 1,250.00 78.18 -175.47 66.43 25.81 60.87 -5.74%
EY 1.80 0.08 1.28 -0.57 1.51 3.88 1.64 6.38%
DY 0.00 0.00 0.00 3.87 0.00 0.00 0.00 -
P/NAPS 0.70 0.75 0.65 0.70 0.72 0.66 0.86 -12.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment