[AASIA] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -366.69%
YoY- -311.97%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 7,846 6,338 4,524 5,490 7,735 8,146 7,478 3.25%
PBT 435 -618 -2,045 -2,729 3,556 2,552 1,916 -62.75%
Tax -1,000 -308 -154 -812 -1,055 -760 -568 45.75%
NP -565 -926 -2,199 -3,541 2,501 1,792 1,348 -
-
NP to SH -916 -1,087 -2,184 -3,419 1,282 827 592 -
-
Tax Rate 229.89% - - - 29.67% 29.78% 29.65% -
Total Cost 8,411 7,264 6,723 9,031 5,234 6,354 6,130 23.45%
-
Net Worth 202,315 201,417 203,435 206,329 156,955 158,807 158,559 17.62%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - 2,397 - -
Div Payout % - - - - - 289.86% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 202,315 201,417 203,435 206,329 156,955 158,807 158,559 17.62%
NOSH 120,526 119,450 119,999 119,896 119,813 119,855 120,816 -0.15%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -7.20% -14.61% -48.61% -64.50% 32.33% 22.00% 18.03% -
ROE -0.45% -0.54% -1.07% -1.66% 0.82% 0.52% 0.37% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 6.51 5.31 3.77 4.58 6.46 6.80 6.19 3.41%
EPS -0.76 -0.91 -1.82 -2.85 1.07 0.69 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.6786 1.6862 1.6953 1.7209 1.31 1.325 1.3124 17.81%
Adjusted Per Share Value based on latest NOSH - 119,896
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 1.13 0.92 0.65 0.79 1.12 1.18 1.08 3.06%
EPS -0.13 -0.16 -0.32 -0.49 0.19 0.12 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.35 0.00 -
NAPS 0.2922 0.2909 0.2938 0.298 0.2267 0.2294 0.229 17.62%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.05 1.10 1.10 1.05 1.10 1.15 1.16 -
P/RPS 16.13 20.73 29.18 22.93 17.04 16.92 18.74 -9.50%
P/EPS -138.16 -120.88 -60.44 -36.82 102.80 166.67 236.73 -
EY -0.72 -0.83 -1.65 -2.72 0.97 0.60 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 1.74 0.00 -
P/NAPS 0.63 0.65 0.65 0.61 0.84 0.87 0.88 -19.95%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 27/08/15 22/05/15 27/02/15 20/11/14 26/08/14 27/05/14 -
Price 1.04 1.00 1.07 1.12 1.14 1.13 1.16 -
P/RPS 15.98 18.85 28.38 24.46 17.66 16.63 18.74 -10.06%
P/EPS -136.84 -109.89 -58.79 -39.28 106.54 163.77 236.73 -
EY -0.73 -0.91 -1.70 -2.55 0.94 0.61 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 1.77 0.00 -
P/NAPS 0.62 0.59 0.63 0.65 0.87 0.85 0.88 -20.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment