[NHFATT] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
27-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -9.64%
YoY- 8.55%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 37,079 40,467 40,109 39,249 39,663 37,423 39,615 -4.30%
PBT 7,614 9,887 7,158 6,030 7,017 5,867 6,644 9.48%
Tax -1,015 -1,007 -1,005 -762 -1,187 -992 -1,417 -19.89%
NP 6,599 8,880 6,153 5,268 5,830 4,875 5,227 16.76%
-
NP to SH 6,599 8,880 6,153 5,268 5,830 4,875 5,227 16.76%
-
Tax Rate 13.33% 10.19% 14.04% 12.64% 16.92% 16.91% 21.33% -
Total Cost 30,480 31,587 33,956 33,981 33,833 32,548 34,388 -7.70%
-
Net Worth 192,408 178,802 175,800 172,093 166,357 129,000 129,551 30.07%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 8,267 2,253 - - 8,242 - - -
Div Payout % 125.28% 25.38% - - 141.39% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 192,408 178,802 175,800 172,093 166,357 129,000 129,551 30.07%
NOSH 75,159 75,126 75,128 75,149 74,935 75,000 74,885 0.24%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 17.80% 21.94% 15.34% 13.42% 14.70% 13.03% 13.19% -
ROE 3.43% 4.97% 3.50% 3.06% 3.50% 3.78% 4.03% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 49.33 53.86 53.39 52.23 52.93 49.90 52.90 -4.53%
EPS 8.78 11.82 8.19 7.01 7.78 6.50 6.98 16.47%
DPS 11.00 3.00 0.00 0.00 11.00 0.00 0.00 -
NAPS 2.56 2.38 2.34 2.29 2.22 1.72 1.73 29.76%
Adjusted Per Share Value based on latest NOSH - 75,149
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 22.43 24.47 24.26 23.74 23.99 22.63 23.96 -4.29%
EPS 3.99 5.37 3.72 3.19 3.53 2.95 3.16 16.77%
DPS 5.00 1.36 0.00 0.00 4.99 0.00 0.00 -
NAPS 1.1637 1.0814 1.0632 1.0408 1.0061 0.7802 0.7835 30.08%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.87 1.78 1.72 1.84 1.89 2.06 2.38 -
P/RPS 3.79 3.30 3.22 3.52 3.57 4.13 4.50 -10.78%
P/EPS 21.30 15.06 21.00 26.25 24.29 31.69 34.10 -26.86%
EY 4.70 6.64 4.76 3.81 4.12 3.16 2.93 36.91%
DY 5.88 1.69 0.00 0.00 5.82 0.00 0.00 -
P/NAPS 0.73 0.75 0.74 0.80 0.85 1.20 1.38 -34.51%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 14/11/06 27/07/06 27/04/06 23/02/06 26/10/05 27/07/05 -
Price 2.00 1.83 1.70 1.95 1.89 1.93 2.30 -
P/RPS 4.05 3.40 3.18 3.73 3.57 3.87 4.35 -4.63%
P/EPS 22.78 15.48 20.76 27.82 24.29 29.69 32.95 -21.76%
EY 4.39 6.46 4.82 3.59 4.12 3.37 3.03 27.95%
DY 5.50 1.64 0.00 0.00 5.82 0.00 0.00 -
P/NAPS 0.78 0.77 0.73 0.85 0.85 1.12 1.33 -29.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment