[NHFATT] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
27-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 2.0%
YoY- -6.26%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 171,769 162,871 154,211 155,950 149,593 131,145 116,893 6.61%
PBT 21,196 26,380 29,469 25,558 27,987 21,531 18,167 2.60%
Tax -3,005 -2,934 -2,540 -4,358 -5,371 -4,180 -4,293 -5.76%
NP 18,191 23,446 26,929 21,200 22,616 17,351 13,874 4.61%
-
NP to SH 18,138 23,446 26,929 21,200 22,616 17,351 13,874 4.56%
-
Tax Rate 14.18% 11.12% 8.62% 17.05% 19.19% 19.41% 23.63% -
Total Cost 153,578 139,425 127,282 134,750 126,977 113,794 103,019 6.87%
-
Net Worth 223,208 213,446 197,604 172,093 124,320 135,465 123,660 10.33%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 8,275 8,267 10,521 8,242 7,961 5,771 5,766 6.20%
Div Payout % 45.63% 35.26% 39.07% 38.88% 35.20% 33.26% 41.57% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 223,208 213,446 197,604 172,093 124,320 135,465 123,660 10.33%
NOSH 75,154 75,157 75,134 75,149 74,891 72,229 72,164 0.67%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 10.59% 14.40% 17.46% 13.59% 15.12% 13.23% 11.87% -
ROE 8.13% 10.98% 13.63% 12.32% 18.19% 12.81% 11.22% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 228.55 216.71 205.25 207.52 199.75 181.57 161.98 5.90%
EPS 24.13 31.20 35.84 28.21 30.20 24.02 19.23 3.85%
DPS 11.00 11.00 14.00 11.00 10.63 8.00 8.00 5.44%
NAPS 2.97 2.84 2.63 2.29 1.66 1.8755 1.7136 9.59%
Adjusted Per Share Value based on latest NOSH - 75,149
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 104.00 98.61 93.37 94.42 90.57 79.40 70.77 6.61%
EPS 10.98 14.20 16.30 12.84 13.69 10.51 8.40 4.56%
DPS 5.01 5.01 6.37 4.99 4.82 3.49 3.49 6.20%
NAPS 1.3514 1.2923 1.1964 1.0419 0.7527 0.8202 0.7487 10.33%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.59 1.76 2.00 1.84 2.71 2.46 2.08 -
P/RPS 0.70 0.81 0.97 0.89 1.36 1.35 1.28 -9.56%
P/EPS 6.59 5.64 5.58 6.52 8.97 10.24 10.82 -7.92%
EY 15.18 17.73 17.92 15.33 11.14 9.77 9.24 8.61%
DY 6.92 6.25 7.00 5.98 3.92 3.25 3.85 10.25%
P/NAPS 0.54 0.62 0.76 0.80 1.63 1.31 1.21 -12.57%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 14/05/09 15/05/08 10/05/07 27/04/06 28/04/05 23/04/04 08/05/03 -
Price 1.77 1.82 2.11 1.95 2.52 2.39 2.00 -
P/RPS 0.77 0.84 1.03 0.94 1.26 1.32 1.23 -7.50%
P/EPS 7.33 5.83 5.89 6.91 8.34 9.95 10.40 -5.65%
EY 13.64 17.14 16.99 14.47 11.98 10.05 9.61 6.00%
DY 6.21 6.04 6.64 5.64 4.22 3.35 4.00 7.59%
P/NAPS 0.60 0.64 0.80 0.85 1.52 1.27 1.17 -10.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment