[NHFATT] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
14-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 477.55%
YoY- -2.49%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 52,895 53,806 51,077 45,537 40,494 41,836 43,902 13.18%
PBT 2,495 9,916 7,423 5,895 -582 7,399 8,484 -55.67%
Tax -1,284 -1,102 -855 -243 -901 -939 -922 24.63%
NP 1,211 8,814 6,568 5,652 -1,483 6,460 7,562 -70.41%
-
NP to SH 1,288 8,684 6,402 5,599 -1,483 6,460 7,562 -69.17%
-
Tax Rate 51.46% 11.11% 11.52% 4.12% - 12.69% 10.87% -
Total Cost 51,684 44,992 44,509 39,885 41,977 35,376 36,340 26.38%
-
Net Worth 231,990 232,325 223,919 223,208 218,309 221,593 214,983 5.19%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 6,778 2,255 - - 6,022 2,253 - -
Div Payout % 526.32% 25.97% - - 0.00% 34.88% - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 231,990 232,325 223,919 223,208 218,309 221,593 214,983 5.19%
NOSH 75,321 75,186 75,140 75,154 75,279 75,116 75,168 0.13%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 2.29% 16.38% 12.86% 12.41% -3.66% 15.44% 17.22% -
ROE 0.56% 3.74% 2.86% 2.51% -0.68% 2.92% 3.52% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 70.23 71.56 67.98 60.59 53.79 55.69 58.40 13.04%
EPS 1.71 11.55 8.52 7.45 -1.97 8.60 10.06 -69.21%
DPS 9.00 3.00 0.00 0.00 8.00 3.00 0.00 -
NAPS 3.08 3.09 2.98 2.97 2.90 2.95 2.86 5.05%
Adjusted Per Share Value based on latest NOSH - 75,154
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 31.99 32.54 30.89 27.54 24.49 25.30 26.55 13.19%
EPS 0.78 5.25 3.87 3.39 -0.90 3.91 4.57 -69.13%
DPS 4.10 1.36 0.00 0.00 3.64 1.36 0.00 -
NAPS 1.4031 1.4051 1.3543 1.35 1.3203 1.3402 1.3002 5.19%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 2.25 1.84 1.71 1.59 1.60 1.70 1.72 -
P/RPS 3.20 2.57 2.52 2.62 2.97 3.05 2.94 5.79%
P/EPS 131.58 15.93 20.07 21.34 -81.22 19.77 17.10 288.31%
EY 0.76 6.28 4.98 4.69 -1.23 5.06 5.85 -74.25%
DY 4.00 1.63 0.00 0.00 5.00 1.76 0.00 -
P/NAPS 0.73 0.60 0.57 0.54 0.55 0.58 0.60 13.92%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 28/10/09 23/07/09 14/05/09 26/02/09 30/10/08 24/07/08 -
Price 2.40 1.87 1.80 1.77 1.58 1.43 1.84 -
P/RPS 3.42 2.61 2.65 2.92 2.94 2.57 3.15 5.61%
P/EPS 140.35 16.19 21.13 23.76 -80.20 16.63 18.29 287.60%
EY 0.71 6.18 4.73 4.21 -1.25 6.01 5.47 -74.26%
DY 3.75 1.60 0.00 0.00 5.06 2.10 0.00 -
P/NAPS 0.78 0.61 0.60 0.60 0.54 0.48 0.64 14.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment