[NHFATT] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -122.96%
YoY- -125.0%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 53,806 51,077 45,537 40,494 41,836 43,902 42,670 16.70%
PBT 9,916 7,423 5,895 -582 7,399 8,484 6,300 35.27%
Tax -1,102 -855 -243 -901 -939 -922 -558 57.34%
NP 8,814 6,568 5,652 -1,483 6,460 7,562 5,742 33.03%
-
NP to SH 8,684 6,402 5,599 -1,483 6,460 7,562 5,742 31.72%
-
Tax Rate 11.11% 11.52% 4.12% - 12.69% 10.87% 8.86% -
Total Cost 44,992 44,509 39,885 41,977 35,376 36,340 36,928 14.06%
-
Net Worth 232,325 223,919 223,208 218,309 221,593 214,983 213,446 5.80%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 2,255 - - 6,022 2,253 - - -
Div Payout % 25.97% - - 0.00% 34.88% - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 232,325 223,919 223,208 218,309 221,593 214,983 213,446 5.80%
NOSH 75,186 75,140 75,154 75,279 75,116 75,168 75,157 0.02%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 16.38% 12.86% 12.41% -3.66% 15.44% 17.22% 13.46% -
ROE 3.74% 2.86% 2.51% -0.68% 2.92% 3.52% 2.69% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 71.56 67.98 60.59 53.79 55.69 58.40 56.77 16.67%
EPS 11.55 8.52 7.45 -1.97 8.60 10.06 7.64 31.68%
DPS 3.00 0.00 0.00 8.00 3.00 0.00 0.00 -
NAPS 3.09 2.98 2.97 2.90 2.95 2.86 2.84 5.78%
Adjusted Per Share Value based on latest NOSH - 75,279
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 32.58 30.92 27.57 24.52 25.33 26.58 25.83 16.72%
EPS 5.26 3.88 3.39 -0.90 3.91 4.58 3.48 31.67%
DPS 1.37 0.00 0.00 3.65 1.36 0.00 0.00 -
NAPS 1.4066 1.3557 1.3514 1.3218 1.3416 1.3016 1.2923 5.80%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.84 1.71 1.59 1.60 1.70 1.72 1.76 -
P/RPS 2.57 2.52 2.62 2.97 3.05 2.94 3.10 -11.74%
P/EPS 15.93 20.07 21.34 -81.22 19.77 17.10 23.04 -21.79%
EY 6.28 4.98 4.69 -1.23 5.06 5.85 4.34 27.90%
DY 1.63 0.00 0.00 5.00 1.76 0.00 0.00 -
P/NAPS 0.60 0.57 0.54 0.55 0.58 0.60 0.62 -2.16%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 28/10/09 23/07/09 14/05/09 26/02/09 30/10/08 24/07/08 15/05/08 -
Price 1.87 1.80 1.77 1.58 1.43 1.84 1.82 -
P/RPS 2.61 2.65 2.92 2.94 2.57 3.15 3.21 -12.87%
P/EPS 16.19 21.13 23.76 -80.20 16.63 18.29 23.82 -22.67%
EY 6.18 4.73 4.21 -1.25 6.01 5.47 4.20 29.33%
DY 1.60 0.00 0.00 5.06 2.10 0.00 0.00 -
P/NAPS 0.61 0.60 0.60 0.54 0.48 0.64 0.64 -3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment