[ABRIC] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[ABRIC] ABRIC BHD
Announcement Date
19-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -23245.46%
YoY- -103.83%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 356 349 332 325 324 324 315 8.47%
PBT -602 -854 -556 -6,768 -320 205 240 -
Tax 300 300 0 4,222 331 295 -229 -
NP -302 -554 -556 -2,546 11 500 11 -
-
NP to SH -302 -554 -556 -2,546 11 500 11 -
-
Tax Rate - - - - - -143.90% 95.42% -
Total Cost 658 903 888 2,871 313 -176 304 67.09%
-
Net Worth 21,670 90,389 89,815 88,095 90,277 90,277 72,600 -55.23%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 23,115 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 21,670 90,389 89,815 88,095 90,277 90,277 72,600 -55.23%
NOSH 147,181 145,789 142,564 139,834 138,888 138,888 110,000 21.36%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -84.83% -158.74% -167.47% -783.38% 3.40% 154.32% 3.49% -
ROE -1.39% -0.61% -0.62% -2.89% 0.01% 0.55% 0.02% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.25 0.24 0.23 0.23 0.23 0.23 0.29 -9.39%
EPS -0.20 -0.38 -0.39 -1.82 0.00 0.36 0.01 -
DPS 16.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.62 0.63 0.63 0.65 0.65 0.66 -62.65%
Adjusted Per Share Value based on latest NOSH - 139,834
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.24 0.24 0.23 0.22 0.22 0.22 0.21 9.28%
EPS -0.21 -0.38 -0.38 -1.73 0.01 0.34 0.01 -
DPS 15.71 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1472 0.6141 0.6102 0.5986 0.6134 0.6134 0.4933 -55.24%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.505 0.495 0.49 0.515 0.53 0.545 0.51 -
P/RPS 204.93 206.78 210.41 221.58 227.19 233.62 178.10 9.77%
P/EPS -241.58 -130.26 -125.64 -28.29 6,691.92 151.39 5,100.00 -
EY -0.41 -0.77 -0.80 -3.54 0.01 0.66 0.02 -
DY 31.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 0.80 0.78 0.82 0.82 0.84 0.77 166.84%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 12/08/16 20/05/16 19/02/16 24/11/15 21/08/15 22/05/15 -
Price 0.505 0.505 0.495 0.505 0.55 0.49 0.50 -
P/RPS 204.93 210.96 212.56 217.28 235.77 210.05 174.60 11.23%
P/EPS -241.58 -132.89 -126.92 -27.74 6,944.44 136.11 5,000.00 -
EY -0.41 -0.75 -0.79 -3.61 0.01 0.73 0.02 -
DY 31.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 0.81 0.79 0.80 0.85 0.75 0.76 169.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment