[ABRIC] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[ABRIC] ABRIC BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -97.8%
YoY- -99.1%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 349 332 325 324 324 315 229 32.46%
PBT -854 -556 -6,768 -320 205 240 -2,164 -46.22%
Tax 300 0 4,222 331 295 -229 67,932 -97.31%
NP -554 -556 -2,546 11 500 11 65,768 -
-
NP to SH -554 -556 -2,546 11 500 11 66,429 -
-
Tax Rate - - - - -143.90% 95.42% - -
Total Cost 903 888 2,871 313 -176 304 -65,539 -
-
Net Worth 90,389 89,815 88,095 90,277 90,277 72,600 116,107 -15.38%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 90,389 89,815 88,095 90,277 90,277 72,600 116,107 -15.38%
NOSH 145,789 142,564 139,834 138,888 138,888 110,000 99,236 29.26%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -158.74% -167.47% -783.38% 3.40% 154.32% 3.49% 28,719.65% -
ROE -0.61% -0.62% -2.89% 0.01% 0.55% 0.02% 57.21% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.24 0.23 0.23 0.23 0.23 0.29 0.23 2.88%
EPS -0.38 -0.39 -1.82 0.00 0.36 0.01 66.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.63 0.63 0.65 0.65 0.66 1.17 -34.54%
Adjusted Per Share Value based on latest NOSH - 138,888
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.24 0.23 0.22 0.22 0.22 0.21 0.16 31.06%
EPS -0.38 -0.38 -1.73 0.01 0.34 0.01 45.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6141 0.6102 0.5986 0.6134 0.6134 0.4933 0.7889 -15.39%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.495 0.49 0.515 0.53 0.545 0.51 0.705 -
P/RPS 206.78 210.41 221.58 227.19 233.62 178.10 305.51 -22.92%
P/EPS -130.26 -125.64 -28.29 6,691.92 151.39 5,100.00 1.05 -
EY -0.77 -0.80 -3.54 0.01 0.66 0.02 94.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.78 0.82 0.82 0.84 0.77 0.60 21.16%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 12/08/16 20/05/16 19/02/16 24/11/15 21/08/15 22/05/15 27/02/15 -
Price 0.505 0.495 0.505 0.55 0.49 0.50 0.45 -
P/RPS 210.96 212.56 217.28 235.77 210.05 174.60 195.01 5.38%
P/EPS -132.89 -126.92 -27.74 6,944.44 136.11 5,000.00 0.67 -
EY -0.75 -0.79 -3.61 0.01 0.73 0.02 148.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.79 0.80 0.85 0.75 0.76 0.38 65.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment