[ABRIC] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[ABRIC] ABRIC BHD
Announcement Date
13-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 130.97%
YoY- 84.42%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 16,504 17,905 16,738 16,828 16,769 17,099 12,228 22.06%
PBT -14,698 403 10 193 -1,559 571 288 -
Tax -532 -9 547 -14 420 -2 79 -
NP -15,230 394 557 179 -1,139 569 367 -
-
NP to SH -15,752 326 814 284 -917 199 104 -
-
Tax Rate - 2.23% -5,470.00% 7.25% - 0.35% -27.43% -
Total Cost 31,734 17,511 16,181 16,649 17,908 16,530 11,861 92.37%
-
Net Worth 74,293 0 0 0 76,865 68,228 68,072 5.98%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 74,293 0 0 0 76,865 68,228 68,072 5.98%
NOSH 99,058 97,826 99,090 101,666 96,082 94,761 94,545 3.14%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -92.28% 2.20% 3.33% 1.06% -6.79% 3.33% 3.00% -
ROE -21.20% 0.00% 0.00% 0.00% -1.19% 0.29% 0.15% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 16.66 18.30 16.89 16.55 17.45 18.04 12.93 18.35%
EPS -15.90 0.33 0.82 0.29 -0.93 0.21 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.00 0.00 0.00 0.80 0.72 0.72 2.75%
Adjusted Per Share Value based on latest NOSH - 101,666
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 11.21 12.17 11.37 11.43 11.39 11.62 8.31 22.02%
EPS -10.70 0.22 0.55 0.19 -0.62 0.14 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5048 0.00 0.00 0.00 0.5223 0.4636 0.4625 5.99%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.31 0.31 0.34 0.33 0.29 0.32 0.36 -
P/RPS 1.86 1.69 2.01 1.99 1.66 1.77 2.78 -23.44%
P/EPS -1.95 93.02 41.39 118.13 -30.39 152.38 327.27 -
EY -51.30 1.07 2.42 0.85 -3.29 0.66 0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.00 0.00 0.00 0.36 0.44 0.50 -12.36%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 17/11/06 28/08/06 13/06/06 28/02/06 30/11/05 17/08/05 -
Price 0.36 0.33 0.32 0.31 0.31 0.32 0.38 -
P/RPS 2.16 1.80 1.89 1.87 1.78 1.77 2.94 -18.53%
P/EPS -2.26 99.03 38.95 110.97 -32.48 152.38 345.45 -
EY -44.17 1.01 2.57 0.90 -3.08 0.66 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 0.00 0.00 0.39 0.44 0.53 -6.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment