[LATEXX] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
12-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 38.29%
YoY- -18.33%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 98,988 89,694 121,813 134,360 94,747 106,791 129,878 -16.54%
PBT 11,609 7,381 14,130 20,419 14,940 17,284 20,168 -30.77%
Tax -3,252 -6,455 -1,400 -2,818 -2,212 -6,825 -2,543 17.79%
NP 8,357 926 12,730 17,601 12,728 10,459 17,625 -39.16%
-
NP to SH 8,357 926 12,730 17,601 12,728 10,459 17,625 -39.16%
-
Tax Rate 28.01% 87.45% 9.91% 13.80% 14.81% 39.49% 12.61% -
Total Cost 90,631 88,768 109,083 116,759 82,019 96,332 112,253 -13.28%
-
Net Worth 274,109 266,776 302,860 266,345 244,937 238,500 230,265 12.30%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 3,342 5,511 - 5,548 - - 5,380 -27.17%
Div Payout % 40.00% 595.24% - 31.53% - - 30.53% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 274,109 266,776 302,860 266,345 244,937 238,500 230,265 12.30%
NOSH 222,853 220,476 246,228 221,954 218,694 218,807 215,201 2.35%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 8.44% 1.03% 10.45% 13.10% 13.43% 9.79% 13.57% -
ROE 3.05% 0.35% 4.20% 6.61% 5.20% 4.39% 7.65% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 44.42 40.68 49.47 60.53 43.32 48.81 60.35 -18.46%
EPS 3.75 0.42 5.17 7.93 5.82 4.78 8.19 -40.56%
DPS 1.50 2.50 0.00 2.50 0.00 0.00 2.50 -28.84%
NAPS 1.23 1.21 1.23 1.20 1.12 1.09 1.07 9.72%
Adjusted Per Share Value based on latest NOSH - 221,954
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 41.43 37.54 50.98 56.23 39.65 44.69 54.36 -16.54%
EPS 3.50 0.39 5.33 7.37 5.33 4.38 7.38 -39.15%
DPS 1.40 2.31 0.00 2.32 0.00 0.00 2.25 -27.09%
NAPS 1.1472 1.1165 1.2675 1.1147 1.0251 0.9982 0.9637 12.31%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.40 1.91 1.31 2.20 2.75 2.50 2.44 -
P/RPS 3.15 4.69 2.65 3.63 6.35 5.12 4.04 -15.27%
P/EPS 37.33 454.76 25.34 27.74 47.25 52.30 29.79 16.21%
EY 2.68 0.22 3.95 3.60 2.12 1.91 3.36 -13.98%
DY 1.07 1.31 0.00 1.14 0.00 0.00 1.02 3.23%
P/NAPS 1.14 1.58 1.07 1.83 2.46 2.29 2.28 -36.97%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 14/05/12 24/02/12 21/11/11 12/08/11 16/05/11 21/02/11 10/11/10 -
Price 1.38 1.68 1.87 1.71 2.40 2.80 2.78 -
P/RPS 3.11 4.13 3.78 2.82 5.54 5.74 4.61 -23.06%
P/EPS 36.80 400.00 36.17 21.56 41.24 58.58 33.94 5.53%
EY 2.72 0.25 2.76 4.64 2.43 1.71 2.95 -5.26%
DY 1.09 1.49 0.00 1.46 0.00 0.00 0.90 13.60%
P/NAPS 1.12 1.39 1.52 1.43 2.14 2.57 2.60 -42.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment