[LATEXX] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
10-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -18.22%
YoY- 23.48%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 134,360 94,747 106,791 129,878 134,483 126,171 102,886 19.53%
PBT 20,419 14,940 17,284 20,168 24,115 23,248 16,949 13.25%
Tax -2,818 -2,212 -6,825 -2,543 -2,564 -2,533 -459 236.40%
NP 17,601 12,728 10,459 17,625 21,551 20,715 16,490 4.45%
-
NP to SH 17,601 12,728 10,459 17,625 21,551 20,715 16,490 4.45%
-
Tax Rate 13.80% 14.81% 39.49% 12.61% 10.63% 10.90% 2.71% -
Total Cost 116,759 82,019 96,332 112,253 112,932 105,456 86,396 22.30%
-
Net Worth 266,345 244,937 238,500 230,265 215,717 194,941 167,680 36.25%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 5,548 - - 5,380 5,185 - 1,949 101.24%
Div Payout % 31.53% - - 30.53% 24.06% - 11.82% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 266,345 244,937 238,500 230,265 215,717 194,941 167,680 36.25%
NOSH 221,954 218,694 218,807 215,201 207,420 196,910 194,977 9.04%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 13.10% 13.43% 9.79% 13.57% 16.03% 16.42% 16.03% -
ROE 6.61% 5.20% 4.39% 7.65% 9.99% 10.63% 9.83% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 60.53 43.32 48.81 60.35 64.84 64.08 52.77 9.60%
EPS 7.93 5.82 4.78 8.19 10.39 10.52 8.43 -4.00%
DPS 2.50 0.00 0.00 2.50 2.50 0.00 1.00 84.51%
NAPS 1.20 1.12 1.09 1.07 1.04 0.99 0.86 24.94%
Adjusted Per Share Value based on latest NOSH - 215,201
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 56.23 39.65 44.69 54.36 56.28 52.80 43.06 19.52%
EPS 7.37 5.33 4.38 7.38 9.02 8.67 6.90 4.50%
DPS 2.32 0.00 0.00 2.25 2.17 0.00 0.82 100.42%
NAPS 1.1147 1.0251 0.9982 0.9637 0.9028 0.8159 0.7018 36.24%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 2.20 2.75 2.50 2.44 3.49 3.89 3.07 -
P/RPS 3.63 6.35 5.12 4.04 5.38 6.07 5.82 -27.06%
P/EPS 27.74 47.25 52.30 29.79 33.59 36.98 36.30 -16.45%
EY 3.60 2.12 1.91 3.36 2.98 2.70 2.75 19.72%
DY 1.14 0.00 0.00 1.02 0.72 0.00 0.33 129.04%
P/NAPS 1.83 2.46 2.29 2.28 3.36 3.93 3.57 -36.02%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 12/08/11 16/05/11 21/02/11 10/11/10 06/08/10 03/05/10 05/02/10 -
Price 1.71 2.40 2.80 2.78 3.59 3.85 3.77 -
P/RPS 2.82 5.54 5.74 4.61 5.54 6.01 7.14 -46.26%
P/EPS 21.56 41.24 58.58 33.94 34.55 36.60 44.58 -38.46%
EY 4.64 2.43 1.71 2.95 2.89 2.73 2.24 62.71%
DY 1.46 0.00 0.00 0.90 0.70 0.00 0.27 209.03%
P/NAPS 1.43 2.14 2.57 2.60 3.45 3.89 4.38 -52.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment