[YONGTAI] QoQ Quarter Result on 30-Jun-2018 [#4]

Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 91.85%
YoY- 58.43%
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 40,061 21,208 29,148 30,736 33,838 41,458 26,531 31.65%
PBT -3,850 -7,028 -4,037 8,590 4,319 6,416 4,009 -
Tax -1,405 1,113 -1,187 -3,151 -1,484 -1,890 -1,312 4.67%
NP -5,255 -5,915 -5,224 5,439 2,835 4,526 2,697 -
-
NP to SH -5,255 -5,915 -5,224 5,439 2,835 4,526 2,697 -
-
Tax Rate - - - 36.68% 34.36% 29.46% 32.73% -
Total Cost 45,316 27,123 34,372 25,297 31,003 36,932 23,834 53.53%
-
Net Worth 539,064 543,921 553,634 554,634 548,605 514,888 487,199 6.98%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 539,064 543,921 553,634 554,634 548,605 514,888 487,199 6.98%
NOSH 485,643 485,643 485,643 482,813 481,523 480,638 434,999 7.62%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -13.12% -27.89% -17.92% 17.70% 8.38% 10.92% 10.17% -
ROE -0.97% -1.09% -0.94% 0.98% 0.52% 0.88% 0.55% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 8.25 4.37 6.00 6.37 7.03 9.18 6.10 22.31%
EPS -1.08 -1.22 -1.08 1.13 0.59 1.00 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.12 1.14 1.15 1.14 1.14 1.12 -0.59%
Adjusted Per Share Value based on latest NOSH - 482,813
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 14.00 7.41 10.19 10.74 11.83 14.49 9.27 31.66%
EPS -1.84 -2.07 -1.83 1.90 0.99 1.58 0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8842 1.9012 1.9352 1.9387 1.9176 1.7997 1.7029 6.98%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.355 0.365 0.695 1.47 1.45 1.52 1.63 -
P/RPS 4.30 8.36 11.58 23.07 20.62 16.56 26.73 -70.45%
P/EPS -32.81 -29.97 -64.61 130.35 246.13 151.68 262.90 -
EY -3.05 -3.34 -1.55 0.77 0.41 0.66 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.61 1.28 1.27 1.33 1.46 -63.68%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 25/02/19 29/11/18 28/08/18 28/05/18 28/02/18 22/11/17 -
Price 0.325 0.355 0.525 0.88 1.43 1.57 1.52 -
P/RPS 3.94 8.13 8.75 13.81 20.34 17.10 24.92 -70.79%
P/EPS -30.04 -29.15 -48.81 78.03 242.74 156.67 245.16 -
EY -3.33 -3.43 -2.05 1.28 0.41 0.64 0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.46 0.77 1.25 1.38 1.36 -64.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment