[YONGTAI] QoQ Quarter Result on 31-Dec-2018 [#2]

Stock

[YONGTAI] YONG TAI BHD

Announcement Date

25-Feb-2019

Admission Sponsor

Sponsor

Financial Year

30-Jun-2019

Quarter

31-Dec-2018 [#2]

Profit Trend

QoQ- -13.23%

YoY- -230.69%

Quarter Report

YTB 31.12.2018 Annourcement.pdf

Latest QR

Upcoming QR

YONGTAI's Result

YONGTAI's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Quarter Result
Revenue	29,487	9,979	40,061	21,208	29,148	30,736	33,838	-8.75%
YoY %	195.49%	-75.09%	88.90%	-27.24%	-5.17%	-9.17%	-	-
Horiz. %	87.14%	29.49%	118.39%	62.68%	86.14%	90.83%	100.00%	-
PBT	31	-77,560	-3,850	-7,028	-4,037	8,590	4,319	-96.26%
YoY %	100.04%	-1,914.55%	45.22%	-74.09%	-147.00%	98.89%	-	-
Horiz. %	0.72%	-1,795.79%	-89.14%	-162.72%	-93.47%	198.89%	100.00%	-
Tax	142	14,695	-1,405	1,113	-1,187	-3,151	-1,484	-
YoY %	-99.03%	1,145.91%	-226.24%	193.77%	62.33%	-112.33%	-	-
Horiz. %	-9.57%	-990.23%	94.68%	-75.00%	79.99%	212.33%	100.00%	-
NP	173	-62,865	-5,255	-5,915	-5,224	5,439	2,835	-84.47%
YoY %	100.28%	-1,096.29%	11.16%	-13.23%	-196.05%	91.85%	-	-
Horiz. %	6.10%	-2,217.46%	-185.36%	-208.64%	-184.27%	191.85%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	174	-62,865	-5,255	-5,915	-5,224	5,439	2,835	-84.41%
YoY %	100.28%	-1,096.29%	11.16%	-13.23%	-196.05%	91.85%	-	-
Horiz. %	6.14%	-2,217.46%	-185.36%	-208.64%	-184.27%	191.85%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-458.06%	-	-	-	-	36.68%	34.36%	-
YoY %	0.00%	-	-	-	-	6.75%	-	-
Horiz. %	-1,333.12%	-	-	-	-	106.75%	100.00%	-
Total Cost	29,314	72,844	45,316	27,123	34,372	25,297	31,003	-3.66%
YoY %	-59.76%	60.75%	67.08%	-21.09%	35.87%	-18.40%	-	-
Horiz. %	94.55%	234.96%	146.17%	87.49%	110.87%	81.60%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	490,906	496,813	539,064	543,921	553,634	554,634	548,605	-7.13%
YoY %	-1.19%	-7.84%	-0.89%	-1.75%	-0.18%	1.10%	-	-
Horiz. %	89.48%	90.56%	98.26%	99.15%	100.92%	101.10%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Dividend
Div	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-
Div Payout %	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Equity
Net Worth	490,906	496,813	539,064	543,921	553,634	554,634	548,605	-7.13%
YoY %	-1.19%	-7.84%	-0.89%	-1.75%	-0.18%	1.10%	-	-
Horiz. %	89.48%	90.56%	98.26%	99.15%	100.92%	101.10%	100.00%	-
NOSH	689,207	534,207	485,643	485,643	485,643	482,813	481,523	26.97%
YoY %	29.01%	10.00%	0.00%	0.00%	0.59%	0.27%	-	-
Horiz. %	143.13%	110.94%	100.86%	100.86%	100.86%	100.27%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Ratio Analysis
NP Margin	0.59%	-629.97%	-13.12%	-27.89%	-17.92%	17.70%	8.38%	-
YoY %	100.09%	-4,701.60%	52.96%	-55.64%	-201.24%	111.22%	-	-
Horiz. %	7.04%	-7,517.54%	-156.56%	-332.82%	-213.84%	211.22%	100.00%	-
ROE	0.04%	-12.65%	-0.97%	-1.09%	-0.94%	0.98%	0.52%	-
YoY %	100.32%	-1,204.12%	11.01%	-15.96%	-195.92%	88.46%	-	-
Horiz. %	7.69%	-2,432.69%	-186.54%	-209.62%	-180.77%	188.46%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Per Share
RPS	4.63	1.87	8.25	4.37	6.00	6.37	7.03	-24.28%
YoY %	147.59%	-77.33%	88.79%	-27.17%	-5.81%	-9.39%	-	-
Horiz. %	65.86%	26.60%	117.35%	62.16%	85.35%	90.61%	100.00%	-
EPS	0.03	-11.77	-1.08	-1.22	-1.08	1.13	0.59	-86.25%
YoY %	100.25%	-989.81%	11.48%	-12.96%	-195.58%	91.53%	-	-
Horiz. %	5.08%	-1,994.92%	-183.05%	-206.78%	-183.05%	191.53%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NAPS	0.77	0.93	1.11	1.12	1.14	1.15	1.14	-22.99%
YoY %	-17.20%	-16.22%	-0.89%	-1.75%	-0.87%	0.88%	-	-
Horiz. %	67.54%	81.58%	97.37%	98.25%	100.00%	100.88%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Adjusted Per Share Value based on latest NOSH - 485,643
RPS	6.88	2.33	9.34	4.95	6.80	7.17	7.89	-8.71%
YoY %	195.28%	-75.05%	88.69%	-27.21%	-5.16%	-9.13%	-	-
Horiz. %	87.20%	29.53%	118.38%	62.74%	86.19%	90.87%	100.00%	-
EPS	0.04	-14.66	-1.23	-1.38	-1.22	1.27	0.66	-84.54%
YoY %	100.27%	-1,091.87%	10.87%	-13.11%	-196.06%	92.42%	-	-
Horiz. %	6.06%	-2,221.21%	-186.36%	-209.09%	-184.85%	192.42%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NAPS	1.1451	1.1588	1.2574	1.2687	1.2914	1.2937	1.2796	-7.12%
YoY %	-1.18%	-7.84%	-0.89%	-1.76%	-0.18%	1.10%	-	-
Horiz. %	89.49%	90.56%	98.27%	99.15%	100.92%	101.10%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/09/19	28/06/19	29/03/19	31/12/18	28/09/18	29/06/18	30/03/18	-
Price	0.20	0.33	0.355	0.365	0.695	1.47	1.45	-
P/RPS	4.32	17.67	4.30	8.36	11.58	23.07	20.62	-64.69%
YoY %	-75.55%	310.93%	-48.56%	-27.81%	-49.80%	11.88%	-	-
Horiz. %	20.95%	85.69%	20.85%	40.54%	56.16%	111.88%	100.00%	-
P/EPS	732.81	-2.80	-32.81	-29.97	-64.61	130.35	246.13	106.82%
YoY %	26,271.79%	91.47%	-9.48%	53.61%	-149.57%	-47.04%	-	-
Horiz. %	297.73%	-1.14%	-13.33%	-12.18%	-26.25%	52.96%	100.00%	-
EY	0.14	-35.66	-3.05	-3.34	-1.55	0.77	0.41	-51.11%
YoY %	100.39%	-1,069.18%	8.68%	-115.48%	-301.30%	87.80%	-	-
Horiz. %	34.15%	-8,697.56%	-743.90%	-814.63%	-378.05%	187.80%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
P/NAPS	0.26	0.35	0.32	0.33	0.61	1.28	1.27	-65.23%
YoY %	-25.71%	9.38%	-3.03%	-45.90%	-52.34%	0.79%	-	-
Horiz. %	20.47%	27.56%	25.20%	25.98%	48.03%	100.79%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Price Multiplier on Announcement Date
Date	29/11/19	27/08/19	28/05/19	25/02/19	29/11/18	28/08/18	28/05/18	-
Price	0.205	0.235	0.325	0.355	0.525	0.88	1.43	-
P/RPS	4.43	12.58	3.94	8.13	8.75	13.81	20.34	-63.76%
YoY %	-64.79%	219.29%	-51.54%	-7.09%	-36.64%	-32.10%	-	-
Horiz. %	21.78%	61.85%	19.37%	39.97%	43.02%	67.90%	100.00%	-
P/EPS	751.13	-2.00	-30.04	-29.15	-48.81	78.03	242.74	112.20%
YoY %	37,656.50%	93.34%	-3.05%	40.28%	-162.55%	-67.85%	-	-
Horiz. %	309.44%	-0.82%	-12.38%	-12.01%	-20.11%	32.15%	100.00%	-
EY	0.13	-50.08	-3.33	-3.43	-2.05	1.28	0.41	-53.46%
YoY %	100.26%	-1,403.90%	2.92%	-67.32%	-260.16%	212.20%	-	-
Horiz. %	31.71%	-12,214.63%	-812.20%	-836.59%	-500.00%	312.20%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
P/NAPS	0.27	0.25	0.29	0.32	0.46	0.77	1.25	-63.96%
YoY %	8.00%	-13.79%	-9.38%	-30.43%	-40.26%	-38.40%	-	-
Horiz. %	21.60%	20.00%	23.20%	25.60%	36.80%	61.60%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos