[YONGTAI] YoY Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 15.56%
YoY- 135.2%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 114,290 42,606 100,396 132,563 87,612 17,940 66,463 9.44%
PBT -2,691 -39,269 -92,475 23,334 18,349 1,909 3,167 -
Tax -5,638 -5,485 13,216 -7,837 -11,760 1,758 4,559 -
NP -8,329 -44,754 -79,259 15,497 6,589 3,667 7,726 -
-
NP to SH -8,312 -44,752 -79,259 15,497 6,589 3,667 7,726 -
-
Tax Rate - - - 33.59% 64.09% -92.09% -143.95% -
Total Cost 122,619 87,360 179,655 117,066 81,023 14,273 58,737 13.03%
-
Net Worth 557,353 516,491 496,813 554,634 360,285 88,358 21,994 71.30%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 557,353 516,491 496,813 554,634 360,285 88,358 21,994 71.30%
NOSH 1,347,725 957,796 534,207 482,813 324,581 160,652 41,498 78.52%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -7.29% -105.04% -78.95% 11.69% 7.52% 20.44% 11.62% -
ROE -1.49% -8.66% -15.95% 2.79% 1.83% 4.15% 35.13% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 8.82 4.45 18.79 27.49 26.99 11.17 160.16 -38.29%
EPS -0.72 -5.35 -15.92 3.35 2.03 2.28 18.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.54 0.93 1.15 1.11 0.55 0.53 -3.42%
Adjusted Per Share Value based on latest NOSH - 482,813
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 26.66 9.94 23.42 30.92 20.43 4.18 15.50 9.45%
EPS -1.94 -10.44 -18.49 3.61 1.54 0.86 1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.2047 1.1588 1.2936 0.8403 0.2061 0.0513 71.30%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.25 0.07 0.33 1.47 1.39 0.98 0.465 -
P/RPS 2.84 1.57 1.76 5.35 5.15 8.78 0.29 46.21%
P/EPS -38.98 -1.50 -2.22 45.75 68.47 42.93 2.50 -
EY -2.57 -66.84 -44.96 2.19 1.46 2.33 40.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.13 0.35 1.28 1.25 1.78 0.88 -6.70%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 27/08/20 27/08/19 28/08/18 24/08/17 29/08/16 27/08/15 -
Price 0.23 0.165 0.235 0.88 1.43 1.10 0.46 -
P/RPS 2.61 3.70 1.25 3.20 5.30 9.85 0.29 44.17%
P/EPS -35.87 -3.53 -1.58 27.39 70.44 48.19 2.47 -
EY -2.79 -28.36 -63.14 3.65 1.42 2.08 40.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.31 0.25 0.77 1.29 2.00 0.87 -7.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment