[YONGTAI] QoQ Quarter Result on 30-Jun-2021 [#4]

Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -2524.88%
YoY- 64.22%
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 3,508 17,180 4,856 31,346 34,592 4,898 43,454 -81.34%
PBT -126,186 -83,079 -5,476 -5,254 890 1,146 528 -
Tax 682 -1,170 -84 -4,593 -498 -456 -91 -
NP -125,504 -84,249 -5,560 -9,847 392 690 437 -
-
NP to SH -121,540 -84,238 -5,560 -9,845 406 690 437 -
-
Tax Rate - - - - 55.96% 39.79% 17.23% -
Total Cost 129,012 101,429 10,416 41,193 34,200 4,208 43,017 108.10%
-
Net Worth 368,617 485,455 566,354 557,353 545,909 525,989 519,333 -20.44%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 368,617 485,455 566,354 557,353 545,909 525,989 519,333 -20.44%
NOSH 1,373,582 1,348,487 1,348,464 1,347,725 1,260,477 1,072,244 986,501 24.71%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -3,577.65% -490.39% -114.50% -31.41% 1.13% 14.09% 1.01% -
ROE -32.97% -17.35% -0.98% -1.77% 0.07% 0.13% 0.08% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.26 1.27 0.36 2.42 2.79 0.47 4.43 -84.92%
EPS -8.90 -6.25 -0.41 -0.76 0.03 0.07 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.36 0.42 0.43 0.44 0.50 0.53 -36.24%
Adjusted Per Share Value based on latest NOSH - 1,347,725
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.23 6.01 1.70 10.96 12.09 1.71 15.19 -81.31%
EPS -42.48 -29.44 -1.94 -3.44 0.14 0.24 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2885 1.6969 1.9796 1.9482 1.9082 1.8385 1.8153 -20.44%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.12 0.13 0.145 0.25 0.265 0.32 0.15 -
P/RPS 46.70 10.20 40.27 10.34 9.50 68.73 3.38 476.71%
P/EPS -1.35 -2.08 -35.17 -32.91 809.82 487.87 336.34 -
EY -74.19 -48.05 -2.84 -3.04 0.12 0.20 0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.35 0.58 0.60 0.64 0.28 35.20%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 25/02/22 23/11/21 27/08/21 27/05/21 23/02/21 23/11/20 -
Price 0.06 0.13 0.12 0.23 0.24 0.24 0.145 -
P/RPS 23.35 10.20 33.32 9.51 8.61 51.55 3.27 271.26%
P/EPS -0.67 -2.08 -29.10 -30.28 733.42 365.91 325.13 -
EY -148.37 -48.05 -3.44 -3.30 0.14 0.27 0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.36 0.29 0.53 0.55 0.48 0.27 -12.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment