[YONGTAI] QoQ TTM Result on 30-Jun-2021 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 68.01%
YoY- 81.43%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 56,890 87,974 75,692 114,290 83,521 56,477 62,228 -5.80%
PBT -219,995 -92,919 -8,694 -2,690 -19,754 -32,667 -38,773 218.45%
Tax -5,165 -6,345 -5,631 -5,638 -6,241 -5,094 -5,717 -6.55%
NP -225,160 -99,264 -14,325 -8,328 -25,995 -37,761 -44,490 195.06%
-
NP to SH -221,183 -99,237 -14,309 -8,312 -25,980 -37,760 -44,489 191.57%
-
Tax Rate - - - - - - - -
Total Cost 282,050 187,238 90,017 122,618 109,516 94,238 106,718 91.27%
-
Net Worth 368,617 485,455 566,354 557,353 545,909 525,989 519,333 -20.44%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 368,617 485,455 566,354 557,353 545,909 525,989 519,333 -20.44%
NOSH 1,373,582 1,348,487 1,348,464 1,347,725 1,260,477 1,072,244 986,501 24.71%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -395.78% -112.83% -18.93% -7.29% -31.12% -66.86% -71.50% -
ROE -60.00% -20.44% -2.53% -1.49% -4.76% -7.18% -8.57% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.17 6.52 5.61 8.82 6.73 5.37 6.35 -24.46%
EPS -16.20 -7.36 -1.06 -0.64 -2.09 -3.59 -4.54 133.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.36 0.42 0.43 0.44 0.50 0.53 -36.24%
Adjusted Per Share Value based on latest NOSH - 1,347,725
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 13.27 20.52 17.65 26.66 19.48 13.17 14.51 -5.78%
EPS -51.59 -23.15 -3.34 -1.94 -6.06 -8.81 -10.38 191.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8598 1.1323 1.321 1.30 1.2733 1.2268 1.2113 -20.44%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.12 0.13 0.145 0.25 0.265 0.32 0.15 -
P/RPS 2.88 1.99 2.58 2.84 3.94 5.96 2.36 14.21%
P/EPS -0.74 -1.77 -13.66 -38.98 -12.66 -8.92 -3.30 -63.12%
EY -135.01 -56.61 -7.32 -2.57 -7.90 -11.22 -30.27 171.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.35 0.58 0.60 0.64 0.28 35.20%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 25/02/22 23/11/21 27/08/21 27/05/21 23/02/21 23/11/20 -
Price 0.06 0.13 0.12 0.23 0.24 0.24 0.145 -
P/RPS 1.44 1.99 2.14 2.61 3.57 4.47 2.28 -26.40%
P/EPS -0.37 -1.77 -11.31 -35.87 -11.46 -6.69 -3.19 -76.24%
EY -270.02 -56.61 -8.84 -2.79 -8.72 -14.96 -31.31 321.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.36 0.29 0.53 0.55 0.48 0.27 -12.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment