[YONGTAI] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 74.27%
YoY- -448.79%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 16,503 32,832 18,364 13,262 21,427 21,855 29,200 -31.66%
PBT 11,785 647 319 -6,369 -24,806 5,372 837 484.03%
Tax 241 -136 -199 -8 172 -5,904 670 -49.45%
NP 12,026 511 120 -6,377 -24,634 -532 1,507 299.84%
-
NP to SH 12,037 520 81 -6,320 -24,566 -472 1,555 291.80%
-
Tax Rate -2.04% 21.02% 62.38% - - 109.90% -80.05% -
Total Cost 4,477 32,321 18,244 19,639 46,061 22,387 27,693 -70.35%
-
Net Worth 262,437 257,119 253,338 253,338 257,117 283,572 283,572 -5.03%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 262,437 257,119 253,338 253,338 257,117 283,572 283,572 -5.03%
NOSH 424,717 378,117 378,117 378,117 378,117 378,097 378,097 8.06%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 72.87% 1.56% 0.65% -48.08% -114.97% -2.43% 5.16% -
ROE 4.59% 0.20% 0.03% -2.49% -9.55% -0.17% 0.55% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.09 8.68 4.86 3.51 5.67 5.78 7.72 -34.55%
EPS 2.98 0.14 0.02 -1.67 -6.50 -0.12 0.41 275.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.68 0.67 0.67 0.68 0.75 0.75 -9.10%
Adjusted Per Share Value based on latest NOSH - 378,117
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.85 7.66 4.28 3.09 5.00 5.10 6.81 -31.65%
EPS 2.81 0.12 0.02 -1.47 -5.73 -0.11 0.36 293.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6121 0.5997 0.5909 0.5909 0.5997 0.6614 0.6614 -5.03%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.35 0.25 0.295 0.395 0.425 0.19 0.20 -
P/RPS 8.56 2.88 6.07 11.26 7.50 3.29 2.59 122.04%
P/EPS 11.74 181.79 1,377.09 -23.63 -6.54 -152.20 48.63 -61.26%
EY 8.52 0.55 0.07 -4.23 -15.29 -0.66 2.06 157.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.37 0.44 0.59 0.63 0.25 0.27 58.80%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 23/02/24 23/11/23 24/08/23 26/05/23 28/02/23 -
Price 0.225 0.235 0.26 0.30 0.37 0.42 0.20 -
P/RPS 5.50 2.71 5.35 8.55 6.53 7.27 2.59 65.28%
P/EPS 7.55 170.88 1,213.71 -17.95 -5.69 -336.44 48.63 -71.14%
EY 13.25 0.59 0.08 -5.57 -17.56 -0.30 2.06 246.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.39 0.45 0.54 0.56 0.27 18.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment