[YONGTAI] QoQ Quarter Result on 31-Mar-2024 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 541.98%
YoY- 210.17%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 32,832 18,364 13,262 21,427 21,855 29,200 49,387 -23.81%
PBT 647 319 -6,369 -24,806 5,372 837 2,813 -62.42%
Tax -136 -199 -8 172 -5,904 670 -1,052 -74.40%
NP 511 120 -6,377 -24,634 -532 1,507 1,761 -56.13%
-
NP to SH 520 81 -6,320 -24,566 -472 1,555 1,812 -56.45%
-
Tax Rate 21.02% 62.38% - - 109.90% -80.05% 37.40% -
Total Cost 32,321 18,244 19,639 46,061 22,387 27,693 47,626 -22.75%
-
Net Worth 257,119 253,338 253,338 257,117 283,572 283,572 237,426 5.45%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 257,119 253,338 253,338 257,117 283,572 283,572 237,426 5.45%
NOSH 378,117 378,117 378,117 378,117 378,097 378,097 378,097 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.56% 0.65% -48.08% -114.97% -2.43% 5.16% 3.57% -
ROE 0.20% 0.03% -2.49% -9.55% -0.17% 0.55% 0.76% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 8.68 4.86 3.51 5.67 5.78 7.72 15.60 -32.32%
EPS 0.14 0.02 -1.67 -6.50 -0.12 0.41 0.57 -60.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.67 0.67 0.68 0.75 0.75 0.75 -6.31%
Adjusted Per Share Value based on latest NOSH - 378,117
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.73 4.32 3.12 5.05 5.15 6.88 11.63 -23.81%
EPS 0.12 0.02 -1.49 -5.78 -0.11 0.37 0.43 -57.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6054 0.5965 0.5965 0.6054 0.6677 0.6677 0.559 5.45%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.25 0.295 0.395 0.425 0.19 0.20 0.22 -
P/RPS 2.88 6.07 11.26 7.50 3.29 2.59 1.41 60.91%
P/EPS 181.79 1,377.09 -23.63 -6.54 -152.20 48.63 38.44 181.47%
EY 0.55 0.07 -4.23 -15.29 -0.66 2.06 2.60 -64.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.44 0.59 0.63 0.25 0.27 0.29 17.61%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 23/02/24 23/11/23 24/08/23 26/05/23 28/02/23 23/11/22 -
Price 0.235 0.26 0.30 0.37 0.42 0.20 0.20 -
P/RPS 2.71 5.35 8.55 6.53 7.27 2.59 1.28 64.80%
P/EPS 170.88 1,213.71 -17.95 -5.69 -336.44 48.63 34.94 187.84%
EY 0.59 0.08 -5.57 -17.56 -0.30 2.06 2.86 -65.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.45 0.54 0.56 0.27 0.27 18.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment