[VIZIONE] QoQ Quarter Result on 28-Feb-2018 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
19-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- 23.07%
YoY- 5202.63%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 165,746 159,507 110,697 133,858 147,296 21,335 16,054 373.46%
PBT 26,394 20,571 15,296 10,212 9,733 713 793 932.51%
Tax -6,950 -5,550 -4,251 -2,152 -3,184 -184 -628 395.88%
NP 19,444 15,021 11,045 8,060 6,549 529 165 2296.66%
-
NP to SH 19,444 15,021 11,045 8,060 6,549 529 165 2296.66%
-
Tax Rate 26.33% 26.98% 27.79% 21.07% 32.71% 25.81% 79.19% -
Total Cost 146,302 144,486 99,652 125,798 140,747 20,806 15,889 338.71%
-
Net Worth 496,467 448,308 433,129 400,585 393,126 76,176 75,062 251.95%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 496,467 448,308 433,129 400,585 393,126 76,176 75,062 251.95%
NOSH 558,772 3,911,404 3,695,646 3,538,740 3,538,495 881,666 874,855 -25.81%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 11.73% 9.42% 9.98% 6.02% 4.45% 2.48% 1.03% -
ROE 3.92% 3.35% 2.55% 2.01% 1.67% 0.69% 0.22% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 30.82 4.32 3.00 3.78 4.16 2.42 1.84 553.52%
EPS 3.62 0.41 0.30 0.23 0.19 0.06 0.02 3089.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9232 0.1213 0.1172 0.1132 0.1111 0.0864 0.0858 386.68%
Adjusted Per Share Value based on latest NOSH - 3,538,740
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 8.09 7.79 5.41 6.54 7.19 1.04 0.78 374.91%
EPS 0.95 0.73 0.54 0.39 0.32 0.03 0.01 1976.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2425 0.2189 0.2115 0.1956 0.192 0.0372 0.0367 251.72%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.925 0.14 0.12 0.16 0.16 0.125 0.12 -
P/RPS 3.00 3.24 4.01 4.23 3.84 5.17 6.54 -40.49%
P/EPS 25.58 34.45 40.15 70.25 86.45 208.33 636.26 -88.24%
EY 3.91 2.90 2.49 1.42 1.16 0.48 0.16 740.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.15 1.02 1.41 1.44 1.45 1.40 -20.07%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 15/01/19 29/10/18 25/07/18 19/04/18 15/01/18 24/10/17 27/07/17 -
Price 0.935 0.905 0.145 0.145 0.19 0.145 0.115 -
P/RPS 3.03 20.97 4.84 3.83 4.56 5.99 6.27 -38.39%
P/EPS 25.86 222.67 48.52 63.66 102.66 241.67 609.75 -87.81%
EY 3.87 0.45 2.06 1.57 0.97 0.41 0.16 734.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 7.46 1.24 1.28 1.71 1.68 1.34 -17.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment