[VIZIONE] QoQ Quarter Result on 30-Nov-2017 [#2]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
15-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- 1138.0%
YoY- 4544.68%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 159,507 110,697 133,858 147,296 21,335 16,054 14,608 390.04%
PBT 20,571 15,296 10,212 9,733 713 793 759 796.87%
Tax -5,550 -4,251 -2,152 -3,184 -184 -628 -607 335.49%
NP 15,021 11,045 8,060 6,549 529 165 152 2019.67%
-
NP to SH 15,021 11,045 8,060 6,549 529 165 152 2019.67%
-
Tax Rate 26.98% 27.79% 21.07% 32.71% 25.81% 79.19% 79.97% -
Total Cost 144,486 99,652 125,798 140,747 20,806 15,889 14,456 362.05%
-
Net Worth 448,308 433,129 400,585 393,126 76,176 75,062 74,886 228.62%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 448,308 433,129 400,585 393,126 76,176 75,062 74,886 228.62%
NOSH 3,911,404 3,695,646 3,538,740 3,538,495 881,666 874,855 874,841 170.65%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 9.42% 9.98% 6.02% 4.45% 2.48% 1.03% 1.04% -
ROE 3.35% 2.55% 2.01% 1.67% 0.69% 0.22% 0.20% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 4.32 3.00 3.78 4.16 2.42 1.84 1.67 88.11%
EPS 0.41 0.30 0.23 0.19 0.06 0.02 0.02 644.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1213 0.1172 0.1132 0.1111 0.0864 0.0858 0.0856 26.08%
Adjusted Per Share Value based on latest NOSH - 3,538,495
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 38.95 27.03 32.69 35.97 5.21 3.92 3.57 389.78%
EPS 3.67 2.70 1.97 1.60 0.13 0.04 0.04 1917.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0947 1.0576 0.9781 0.9599 0.186 0.1833 0.1829 228.57%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.14 0.12 0.16 0.16 0.125 0.12 0.115 -
P/RPS 3.24 4.01 4.23 3.84 5.17 6.54 6.89 -39.44%
P/EPS 34.45 40.15 70.25 86.45 208.33 636.26 661.89 -85.98%
EY 2.90 2.49 1.42 1.16 0.48 0.16 0.15 616.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.02 1.41 1.44 1.45 1.40 1.34 -9.66%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 29/10/18 25/07/18 19/04/18 15/01/18 24/10/17 27/07/17 14/04/17 -
Price 0.905 0.145 0.145 0.19 0.145 0.115 0.135 -
P/RPS 20.97 4.84 3.83 4.56 5.99 6.27 8.08 88.52%
P/EPS 222.67 48.52 63.66 102.66 241.67 609.75 777.00 -56.43%
EY 0.45 2.06 1.57 0.97 0.41 0.16 0.13 128.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.46 1.24 1.28 1.71 1.68 1.34 1.58 180.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment