[VIZIONE] QoQ Quarter Result on 30-Nov-2018 [#2]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
15-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
30-Nov-2018 [#2]
Profit Trend
QoQ- 29.45%
YoY- 196.9%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 104,162 103,602 164,961 165,746 159,507 110,697 133,858 -15.36%
PBT 8,700 15,184 23,472 26,394 20,571 15,296 10,212 -10.10%
Tax -1,998 -4,064 -5,709 -6,950 -5,550 -4,251 -2,152 -4.81%
NP 6,702 11,120 17,763 19,444 15,021 11,045 8,060 -11.54%
-
NP to SH 6,854 11,400 17,763 19,444 15,021 11,045 8,060 -10.21%
-
Tax Rate 22.97% 26.77% 24.32% 26.33% 26.98% 27.79% 21.07% -
Total Cost 97,460 92,482 147,198 146,302 144,486 99,652 125,798 -15.60%
-
Net Worth 527,874 519,986 514,737 496,467 448,308 433,129 400,585 20.13%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 527,874 519,986 514,737 496,467 448,308 433,129 400,585 20.13%
NOSH 562,286 562,286 559,394 558,772 3,911,404 3,695,646 3,538,740 -70.56%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 6.43% 10.73% 10.77% 11.73% 9.42% 9.98% 6.02% -
ROE 1.30% 2.19% 3.45% 3.92% 3.35% 2.55% 2.01% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 18.52 18.88 30.28 30.82 4.32 3.00 3.78 187.63%
EPS 1.22 2.08 3.26 3.62 0.41 0.30 0.23 203.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9388 0.9476 0.9449 0.9232 0.1213 0.1172 0.1132 308.14%
Adjusted Per Share Value based on latest NOSH - 558,772
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 5.09 5.06 8.06 8.09 7.79 5.41 6.54 -15.35%
EPS 0.33 0.56 0.87 0.95 0.73 0.54 0.39 -10.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2578 0.2539 0.2514 0.2425 0.2189 0.2115 0.1956 20.15%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.88 0.965 0.98 0.925 0.14 0.12 0.16 -
P/RPS 4.75 5.11 3.24 3.00 3.24 4.01 4.23 8.01%
P/EPS 72.19 46.45 30.05 25.58 34.45 40.15 70.25 1.82%
EY 1.39 2.15 3.33 3.91 2.90 2.49 1.42 -1.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.02 1.04 1.00 1.15 1.02 1.41 -23.62%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 29/10/19 31/07/19 24/04/19 15/01/19 29/10/18 25/07/18 19/04/18 -
Price 0.86 0.97 1.02 0.935 0.905 0.145 0.145 -
P/RPS 4.64 5.14 3.37 3.03 20.97 4.84 3.83 13.60%
P/EPS 70.55 46.69 31.28 25.86 222.67 48.52 63.66 7.07%
EY 1.42 2.14 3.20 3.87 0.45 2.06 1.57 -6.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.02 1.08 1.01 7.46 1.24 1.28 -19.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment