[OCR] QoQ Quarter Result on 30-Apr-2015 [#3]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
26-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
30-Apr-2015 [#3]
Profit Trend
QoQ- -142.57%
YoY- -127.26%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 9,525 10,542 6,351 11,896 7,611 10,905 7,944 12.82%
PBT 171 558 -4,955 -1,903 -736 -366 -2,897 -
Tax -31 -135 72 -6 -51 -47 -114 -57.92%
NP 140 423 -4,883 -1,909 -787 -413 -3,011 -
-
NP to SH 169 423 -4,882 -1,909 -787 -413 -3,011 -
-
Tax Rate 18.13% 24.19% - - - - - -
Total Cost 9,385 10,119 11,234 13,805 8,398 11,318 10,955 -9.77%
-
Net Worth 46,475 48,342 49,024 52,802 51,826 39,647 38,643 13.05%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 46,475 48,342 49,024 52,802 51,826 39,647 38,643 13.05%
NOSH 211,250 201,428 204,267 203,085 191,951 165,200 161,016 19.78%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 1.47% 4.01% -76.89% -16.05% -10.34% -3.79% -37.90% -
ROE 0.36% 0.88% -9.96% -3.62% -1.52% -1.04% -7.79% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 4.51 5.23 3.11 5.86 3.97 6.60 4.93 -5.74%
EPS 0.08 0.21 -2.39 -0.94 -0.41 -0.25 -1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.24 0.24 0.26 0.27 0.24 0.24 -5.62%
Adjusted Per Share Value based on latest NOSH - 203,085
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 0.53 0.59 0.35 0.66 0.43 0.61 0.44 13.17%
EPS 0.01 0.02 -0.27 -0.11 -0.04 -0.02 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.026 0.027 0.0274 0.0295 0.029 0.0221 0.0216 13.11%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 0.475 0.48 0.56 0.505 0.60 0.62 0.255 -
P/RPS 10.53 9.17 18.01 8.62 15.13 9.39 5.17 60.47%
P/EPS 593.75 228.57 -23.43 -53.72 -146.34 -248.00 -13.64 -
EY 0.17 0.44 -4.27 -1.86 -0.68 -0.40 -7.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 2.00 2.33 1.94 2.22 2.58 1.06 60.52%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 24/03/16 17/12/15 28/09/15 26/06/15 27/03/15 16/12/14 25/09/14 -
Price 0.50 0.485 0.495 0.48 0.485 0.55 0.59 -
P/RPS 11.09 9.27 15.92 8.19 12.23 8.33 11.96 -4.89%
P/EPS 625.00 230.95 -20.71 -51.06 -118.29 -220.00 -31.55 -
EY 0.16 0.43 -4.83 -1.96 -0.85 -0.45 -3.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.02 2.06 1.85 1.80 2.29 2.46 -5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment