[OCR] YoY TTM Result on 30-Apr-2015 [#3]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
26-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
30-Apr-2015 [#3]
Profit Trend
QoQ- -21.16%
YoY- -51.37%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 63,041 25,052 35,014 38,356 39,269 53,344 28,389 11.34%
PBT -8,083 5,190 -5,725 -5,902 -3,903 -3,280 -2,778 15.47%
Tax -792 -365 -23 -218 -140 -203 0 -
NP -8,875 4,825 -5,748 -6,120 -4,043 -3,483 -2,778 16.94%
-
NP to SH -3,245 2,209 -5,618 -6,120 -4,043 -3,483 -2,778 2.11%
-
Tax Rate - 7.03% - - - - - -
Total Cost 71,916 20,227 40,762 44,476 43,312 56,827 31,167 11.92%
-
Net Worth 87,160 0 46,374 52,802 41,999 43,329 45,000 9.31%
Dividend
30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 87,160 0 46,374 52,802 41,999 43,329 45,000 9.31%
NOSH 327,915 292,395 210,793 203,085 161,538 149,411 150,000 11.11%
Ratio Analysis
30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin -14.08% 19.26% -16.42% -15.96% -10.30% -6.53% -9.79% -
ROE -3.72% 0.00% -12.11% -11.59% -9.63% -8.04% -6.17% -
Per Share
30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 19.53 8.57 16.61 18.89 24.31 35.70 18.93 0.42%
EPS -1.01 0.76 -2.67 -3.01 -2.50 -2.33 -1.85 -7.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.00 0.22 0.26 0.26 0.29 0.30 -1.40%
Adjusted Per Share Value based on latest NOSH - 203,085
30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 1.89 0.75 1.05 1.15 1.18 1.60 0.85 11.36%
EPS -0.10 0.07 -0.17 -0.18 -0.12 -0.10 -0.08 3.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0261 0.00 0.0139 0.0158 0.0126 0.013 0.0135 9.28%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/09/19 28/09/18 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 0.27 0.325 0.495 0.505 0.23 0.20 0.20 -
P/RPS 1.38 3.79 2.98 2.67 0.95 0.56 1.06 3.61%
P/EPS -26.86 43.02 -18.57 -16.76 -9.19 -8.58 -10.80 13.06%
EY -3.72 2.32 -5.38 -5.97 -10.88 -11.66 -9.26 -11.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 2.25 1.94 0.88 0.69 0.67 5.54%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 29/11/19 - 23/06/16 26/06/15 30/06/14 24/06/13 28/06/12 -
Price 0.26 0.00 0.455 0.48 0.27 0.215 0.17 -
P/RPS 1.33 0.00 2.74 2.54 1.11 0.60 0.90 5.40%
P/EPS -25.86 0.00 -17.07 -15.93 -10.79 -9.22 -9.18 14.97%
EY -3.87 0.00 -5.86 -6.28 -9.27 -10.84 -10.89 -13.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.00 2.07 1.85 1.04 0.74 0.57 7.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment